USD 141.39
(-6.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.03 Billion | 4.13 Billion | 3.74 Billion | 3.04 Billion | 2.5 Billion | 2.28 Billion |
Cost of Revenue | 3.01 Billion | 3.08 Billion | 2.83 Billion | 2.36 Billion | 2.01 Billion | 1.84 Billion |
Gross Profit | 1.01 Billion | 1.04 Billion | 908.91 Million | 676.34 Million | 489.42 Million | 443.76 Million |
Operating Expenses | 431.7 Million | 406.39 Million | 390.61 Million | 357.08 Million | 302.33 Million | 280.6 Million |
Selling, General and Administrative Expenses | 431.7 Million | 406.39 Million | 390.61 Million | 357.08 Million | 302.33 Million | 280.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6000.00 | 2.04 Million | 466 Thousand | - | -5.8 Million |
Cost and Expenses | 3.44 Billion | 3.49 Billion | 3.22 Billion | 2.72 Billion | 2.31 Billion | 2.12 Billion |
Operating Income | 587.22 Million | 637.45 Million | 518.29 Million | 319.26 Million | 187.08 Million | 163.16 Million |
Interest Expense | - | 2.25 Million | 2.15 Million | 9.68 Million | 21.37 Million | 20.48 Million |
Income Tax Expense | 141.91 Million | 144.54 Million | 112.24 Million | 70.16 Million | 38.43 Million | 33.62 Million |
Earnings before Tax | 607.27 Million | 635.2 Million | 509.11 Million | 310.04 Million | 166.02 Million | 141.28 Million |
Net Income | 465.36 Million | 490.66 Million | 396.86 Million | 239.87 Million | 127.58 Million | 107.66 Million |
Earnings Per Share Basic | 16.76 | 17.60 | 13.64 | 8.38 | 4.58 | 3.81 |
Earnings Per Share Diluted | 16.21 | 17.24 | 13.28 | 8.23 | 4.48 | 3.69 |
Weighted Average Shares Outstanding | 27.76 Million | 27.87 Million | 29.09 Million | 28.61 Million | 27.84 Million | 28.22 Million |
Weighted Average Shares Outstanding (Diluted) | 28.71 Million | 28.46 Million | 29.88 Million | 29.15 Million | 28.47 Million | 29.17 Million |
Gross Margin | 0.25 | 0.25 | 0.24 | 0.22 | 0.20 | 0.19 |
EBIT Margin | 0.15 | 0.15 | 0.14 | 0.10 | 0.07 | 0.07 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.08 | 0.05 | 0.05 |
EBITDA | 591.35 Million | 652.05 Million | 532.62 Million | 339.83 Million | 202.31 Million | 182.58 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.10 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.1 Billion | 1.04 Billion | 4.02 Billion | 975.79 Million | 1.04 Billion |
Cost of Revenue | 833.46 Million | 800.5 Million | 763.36 Million | 3.01 Billion | 728.2 Million | 764.63 Million |
Gross Profit | 309.44 Million | 308.73 Million | 280.7 Million | 1.01 Billion | 247.59 Million | 281.73 Million |
Operating Expenses | 127.44 Million | 122.48 Million | 110.02 Million | 431.7 Million | 114.54 Million | 109.6 Million |
Selling, General and Administrative Expenses | 127.44 Million | 122.48 Million | 110.02 Million | - | 114.54 Million | 109.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 33 Thousand | -1000.00 | -1000.00 |
Cost and Expenses | 960.91 Million | 922.99 Million | 873.38 Million | 3.44 Billion | 842.74 Million | 874.24 Million |
Operating Income | 181.99 Million | 186.24 Million | 170.67 Million | 581.82 Million | 133.05 Million | 172.13 Million |
Interest Expense | -6.68 Million | -7.34 Million | -6.92 Million | 35.84 Million | 8.93 Million | -5.83 Million |
Income Tax Expense | 43.22 Million | 47.39 Million | 42.17 Million | 141.91 Million | 32.69 Million | 38.94 Million |
Earnings before Tax | 188.67 Million | 194.13 Million | 180.23 Million | 607.27 Million | 137.97 Million | 177.96 Million |
Net Income | 145.44 Million | 146.74 Million | 138.06 Million | 465.36 Million | 105.28 Million | 139.01 Million |
Earnings Per Share Basic | 5.26 | 5.26 | 4.92 | - | 3.79 | 4.98 |
Earnings Per Share Diluted | 5.10 | 5.12 | 4.78 | - | 3.66 | 4.82 |
Weighted Average Shares Outstanding | 27.64 Million | 27.87 Million | 28.05 Million | 27.76 Million | 27.76 Million | 27.9 Million |
Weighted Average Shares Outstanding (Diluted) | 28.53 Million | 28.66 Million | 28.88 Million | 28.71 Million | 28.75 Million | 28.83 Million |
Gross Margin | 0.27 | 0.28 | 0.27 | 0.25 | 0.25 | 0.27 |
EBIT Margin | 0.16 | 0.17 | 0.17 | - | 0.14 | 0.16 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.13 |
EBITDA | 186 Million | 190.04 Million | 174.33 Million | - | 136.71 Million | 172.13 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.14 | 0.14 | 0.16 |
HDVY
MRF
T24
DNPUF
3918
EMA-PH