CAD 19.15
(-3.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.24 Billion | 2.12 Billion | 2.25 Billion | 1.55 Billion | 166.96 Million | 161.66 Million |
Total Current Assets | 190.39 Million | 239.32 Million | 306.06 Million | 484.5 Million | 17.94 Million | 17.75 Million |
Cash And Short Term Investments | 80.31 Million | 36.26 Million | 223.61 Million | 429.33 Million | 2.56 Million | 3.5 Million |
Cash and Cash Equivalents | 80.31 Million | 36.26 Million | 223.61 Million | 429.33 Million | 2.56 Million | 3.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96.66 Million | 77.73 Million | 70.36 Million | 47.07 Million | 11.84 Million | 11.3 Million |
Inventory | - | 114.75 Million | - | 1.00 | - | - |
Other Current Assets | 13.41 Million | 10.56 Million | 12.08 Million | 8.09 Million | 3.52 Million | 2.94 Million |
Total Non-Current Assets | 2.05 Billion | 1.88 Billion | 1.94 Billion | 1.07 Billion | 148.06 Million | 143.9 Million |
Net PPE | 23.89 Million | 16.57 Million | 12.67 Million | 12.65 Million | 8.04 Million | 4.6 Million |
Good Will And Intangible Assets | 1.84 Billion | 1.86 Billion | 1.92 Billion | 1.05 Billion | 140.02 Million | 139.3 Million |
Good Will | 1.05 Billion | 1 Billion | 970.2 Million | 494.3 Million | 52.5 Million | 48.52 Million |
Intangible Assets | 788.55 Million | 860.73 Million | 956.93 Million | 564.3 Million | 87.52 Million | 90.78 Million |
Long-Term Investments | 185 Million | - | - | - | 726 Thousand | - |
Tax Assets | -185 Million | - | - | - | 147.34 Million | - |
Other Non Current Assets | 186.41 Million | 2.29 Million | 4.56 Million | 2.6 Million | -148.06 Million | -143.9 Million |
Other Assets | - | - | - | - | 952 Thousand | - |
Total Liabilities | 1.85 Billion | 1.7 Billion | 1.48 Billion | 807.44 Million | 2 Million | 167.71 Million |
Total Current Liabilities | 180.07 Million | 168.37 Million | 161.21 Million | 106.62 Million | 2 Million | 25.28 Million |
Account Payables | 84.44 Million | 102.05 Million | 117.84 Million | 59.77 Million | 14.36 Million | 2.85 Million |
Tax Payables | - | - | - | - | - | 555 Thousand |
Short Term Debt | 27.4 Million | 9.11 Million | 22.92 Million | 20.55 Million | 8.78 Million | 10.05 Million |
Deferred Revenue | 14.74 Million | 10.53 Million | 14.15 Million | 10.24 Million | 3.54 Million | 3.68 Million |
Other Current Liabilities | 53.48 Million | 46.66 Million | 6.29 Million | 16.03 Million | -24.69 Million | 8.68 Million |
Total Non Current Liabilities | 1.67 Billion | 1.53 Billion | 1.32 Billion | 700.82 Million | 186.32 Million | 142.43 Million |
Long-Term Debt | 1.52 Billion | 1.33 Billion | 1.14 Billion | 579.38 Million | 186.32 Million | 128.54 Million |
Deferred Revenue Non Current | 19.71 Million | - | - | 4.18 Million | 177.54 Million | 2.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.23 Million | 46.4 Million | 5.78 Million | 6.32 Million | -186.32 Million | 750 Thousand |
Other Liabilities | - | - | - | - | -186.32 Million | - |
Total Equity | 389.77 Million | 422.88 Million | 763.42 Million | 750.91 Million | -2 Million | -6.05 Million |
Stock Holders Equity | 389.34 Million | 423.08 Million | 763.42 Million | 750.91 Million | -2 Million | -6.05 Million |
Common Stock | 819.53 Million | 681.2 Million | 866.29 Million | 845.74 Million | 9.06 Million | 16.92 Million |
Retained Earnings | -509.87 Million | -329.99 Million | -116.87 Million | -120.3 Million | -2 Million | -22.3 Million |
Accumulated other comprehensive income | -16.37 Million | -421 Thousand | -32.68 Million | -729 Thousand | -3.59 Million | -1.66 Million |
Common Stock Equity | 389.34 Million | 423.08 Million | 763.42 Million | 750.91 Million | -2 Million | -6.05 Million |
Capital Lease Obligation | 20.41 Million | 13.77 Million | 10.48 Million | 10.37 Million | 5.9 Million | 3.19 Million |
Total Investments | 185 Million | - | - | - | 726 Thousand | - |
Total Debt | 1.54 Billion | 1.34 Billion | 1.16 Billion | 599.93 Million | 195.55 Million | 138.59 Million |
Net Debt | 1.46 Billion | 1.31 Billion | 943.67 Million | 170.6 Million | 192.98 Million | 135.08 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.24 Billion | 2.24 Billion | 2.11 Billion | 2.06 Billion | 2.06 Billion | 2.12 Billion |
Total Current Assets | 190.39 Million | 190.39 Million | 207.42 Million | 130.69 Million | 127.07 Million | 239.32 Million |
Cash And Short Term Investments | 80.31 Million | 80.31 Million | 97.97 Million | 34.73 Million | 20.45 Million | 36.26 Million |
Cash and Cash Equivalents | 80.31 Million | 80.31 Million | 97.97 Million | 34.73 Million | 20.45 Million | 36.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96.66 Million | 96.66 Million | 92.14 Million | 83.18 Million | 94.63 Million | 77.73 Million |
Inventory | - | - | 1.00 | - | - | 114.75 Million |
Other Current Assets | 13.41 Million | 13.41 Million | 17.3 Million | 12.77 Million | 11.98 Million | 10.56 Million |
Total Non-Current Assets | 2.05 Billion | 2.05 Billion | 1.9 Billion | 1.93 Billion | 1.93 Billion | 1.88 Billion |
Net PPE | 23.89 Million | 23.89 Million | 23.34 Million | 23.54 Million | 17.71 Million | 16.57 Million |
Good Will And Intangible Assets | 1.84 Billion | 1.84 Billion | 1.86 Billion | 1.89 Billion | 1.9 Billion | 1.86 Billion |
Good Will | 1.05 Billion | 1.05 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1 Billion |
Intangible Assets | 788.55 Million | 788.55 Million | 823.26 Million | 851.63 Million | 862.06 Million | 860.73 Million |
Long-Term Investments | 185 Million | 185 Million | - | 15.2 Million | 12.34 Million | - |
Tax Assets | -185 Million | -185 Million | - | - | -12.34 Million | - |
Other Non Current Assets | 186.41 Million | 186.41 Million | 17.38 Million | 1.68 Million | 15.16 Million | 2.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.85 Billion | 1.85 Billion | 1.64 Billion | 1.66 Billion | 1.65 Billion | 1.7 Billion |
Total Current Liabilities | 180.07 Million | 180.07 Million | 155.59 Million | 146.11 Million | 150.73 Million | 168.37 Million |
Account Payables | 84.44 Million | 84.44 Million | 85.4 Million | 83.73 Million | 112.5 Million | 102.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.4 Million | 27.4 Million | 11.94 Million | 11.69 Million | 6.91 Million | 9.11 Million |
Deferred Revenue | 14.74 Million | 14.74 Million | 11.79 Million | 11.31 Million | 10.27 Million | 10.53 Million |
Other Current Liabilities | 53.48 Million | 53.48 Million | 46.45 Million | 39.36 Million | 21.05 Million | 46.66 Million |
Total Non Current Liabilities | 1.67 Billion | 1.67 Billion | 1.48 Billion | 1.52 Billion | 1.5 Billion | 1.53 Billion |
Long-Term Debt | 1.52 Billion | 1.52 Billion | 1.32 Billion | 1.33 Billion | 1.29 Billion | 1.33 Billion |
Deferred Revenue Non Current | 19.71 Million | 19.71 Million | 14.57 Million | 15.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.23 Million | 14.23 Million | 16.26 Million | 22.73 Million | 53.75 Million | 46.4 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 389.77 Million | 389.77 Million | 472.5 Million | 398.34 Million | 412.93 Million | 422.88 Million |
Stock Holders Equity | 389.34 Million | 389.34 Million | 471.87 Million | 398.44 Million | 413.02 Million | 423.08 Million |
Common Stock | 819.53 Million | 819.53 Million | 819.4 Million | 680.37 Million | 681.22 Million | 681.2 Million |
Retained Earnings | -509.87 Million | -509.87 Million | -403.8 Million | -380.53 Million | -344.64 Million | -329.99 Million |
Accumulated other comprehensive income | -16.37 Million | -16.37 Million | -33.2 Million | 15.92 Million | 9000.00 | -421 Thousand |
Common Stock Equity | 389.34 Million | 389.34 Million | 471.87 Million | 398.44 Million | 413.02 Million | 423.08 Million |
Capital Lease Obligation | 20.41 Million | 20.41 Million | 14.57 Million | 15.66 Million | 16.18 Million | 13.77 Million |
Total Investments | 185 Million | 185 Million | - | 15.2 Million | 12.34 Million | - |
Total Debt | 1.54 Billion | 1.54 Billion | 1.35 Billion | 1.35 Billion | 1.3 Billion | 1.34 Billion |
Net Debt | 1.46 Billion | 1.46 Billion | 1.25 Billion | 1.32 Billion | 1.28 Billion | 1.31 Billion |
600623
ESQ
FSBW
6662
186A
601607