JPY 788.0
(0.64%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 24.99 Billion | 30.43 Billion | 20.12 Billion |
Total Current Assets | 17.74 Billion | 24.41 Billion | 17.59 Billion |
Cash And Short Term Investments | 14.19 Billion | 22.67 Billion | 16.86 Billion |
Cash and Cash Equivalents | 14.19 Billion | 22.67 Billion | 16.86 Billion |
Short Term Investments | -20 Thousand | - | - |
Net Receivables | 2.76 Billion | 1.34 Billion | 649.26 Million |
Inventory | - | - | - |
Other Current Assets | 782.54 Million | 393.82 Million | 71.9 Million |
Total Non-Current Assets | 7.24 Billion | 6.02 Billion | 2.53 Billion |
Net PPE | 6.21 Billion | 5.15 Billion | 1.77 Billion |
Good Will And Intangible Assets | 707.69 Million | 561.41 Million | 545.96 Million |
Good Will | 487.14 Million | 422.42 Million | 402.25 Million |
Intangible Assets | 220.55 Million | 138.99 Million | 143.7 Million |
Long-Term Investments | 322 Million | - | - |
Tax Assets | -322 Million | - | - |
Other Non Current Assets | 322.12 Million | 307.89 Million | 210.91 Million |
Other Assets | 1.00 | - | 1.00 |
Total Liabilities | 19.58 Billion | 15.54 Billion | 6.03 Billion |
Total Current Liabilities | 8.86 Billion | 6.98 Billion | 3.94 Billion |
Account Payables | 642.64 Million | 503.99 Million | 324.96 Million |
Tax Payables | 3.53 Million | 1.28 Million | 1.28 Million |
Short Term Debt | 2.72 Billion | 1.21 Billion | 1.09 Billion |
Deferred Revenue | 923.56 Million | 253.32 Million | 109.28 Million |
Other Current Liabilities | 4.57 Billion | 5.01 Billion | 2.42 Billion |
Total Non Current Liabilities | 10.72 Billion | 8.55 Billion | 2.08 Billion |
Long-Term Debt | 7.37 Billion | 5.47 Billion | 500 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 3.34 Billion | 3.08 Billion | 1.58 Billion |
Other Liabilities | - | - | - |
Total Equity | 5.4 Billion | 14.89 Billion | 14.09 Billion |
Stock Holders Equity | 5.4 Billion | 14.89 Billion | 14.09 Billion |
Common Stock | 100 Million | 100 Million | 100 Million |
Retained Earnings | -679.29 Million | -4.28 Billion | -487.61 Million |
Accumulated other comprehensive income | -1.87 Billion | -564.85 Million | -402.59 Million |
Common Stock Equity | 5.4 Billion | 14.89 Billion | 14.09 Billion |
Capital Lease Obligation | 3.07 Billion | 3.04 Billion | 914.83 Million |
Total Investments | 321.98 Million | 303.15 Million | 201.07 Million |
Total Debt | 13.18 Billion | 9.73 Billion | 2.5 Billion |
Net Debt | -1.01 Billion | -12.94 Billion | -14.36 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|---|---|
Total Assets | 38.36 Billion | 24.99 Billion | 24.99 Billion | 24.38 Billion | 30.43 Billion |
Total Current Assets | 31.22 Billion | 17.74 Billion | 17.74 Billion | 17.4 Billion | 24.41 Billion |
Cash And Short Term Investments | 27.34 Billion | 14.19 Billion | 14.19 Billion | 15.24 Billion | 22.67 Billion |
Cash and Cash Equivalents | 27.34 Billion | 14.19 Billion | 14.19 Billion | 15.24 Billion | 22.67 Billion |
Short Term Investments | - | - | -20 Thousand | - | - |
Net Receivables | 1.68 Billion | 2.76 Billion | 2.76 Billion | 1.68 Billion | - |
Inventory | - | - | - | - | - |
Other Current Assets | 2.2 Billion | 782.54 Million | 782.54 Million | 467.44 Million | 393.82 Million |
Total Non-Current Assets | 7.13 Billion | 7.24 Billion | 7.24 Billion | 6.98 Billion | 6.02 Billion |
Net PPE | 6.1 Billion | 6.21 Billion | 6.21 Billion | 6.04 Billion | 5.15 Billion |
Good Will And Intangible Assets | 710.47 Million | 707.69 Million | 707.69 Million | 634.41 Million | 561.41 Million |
Good Will | 468.16 Million | 487.14 Million | 487.14 Million | 456.38 Million | 422.42 Million |
Intangible Assets | 242.3 Million | 220.55 Million | 220.55 Million | 178.03 Million | 138.99 Million |
Long-Term Investments | 289.93 Million | - | 322 Million | - | - |
Tax Assets | - | - | -322 Million | - | - |
Other Non Current Assets | 29.37 Million | 322.12 Million | 126.99 Thousand | 305.84 Million | 307.89 Million |
Other Assets | - | 1.00 | 1.00 | - | 1000.00 |
Total Liabilities | 20.79 Billion | 19.58 Billion | 19.58 Billion | 14.96 Billion | 15.54 Billion |
Total Current Liabilities | 7.9 Billion | 8.86 Billion | 8.86 Billion | 4.28 Billion | 6.98 Billion |
Account Payables | 1.82 Billion | 642.64 Million | 2.94 Billion | 1.21 Billion | 1.67 Billion |
Tax Payables | - | 3.53 Million | 3.53 Million | 942 Thousand | 1.28 Million |
Short Term Debt | 3.09 Billion | 2.72 Billion | 2.72 Billion | 836.16 Million | 1.21 Billion |
Deferred Revenue | 451.31 Million | 923.56 Million | 923.56 Million | 942 Thousand | 3.98 Billion |
Other Current Liabilities | 2.52 Billion | 4.57 Billion | 2.26 Billion | 2.23 Billion | 115.45 Million |
Total Non Current Liabilities | 12.88 Billion | 10.72 Billion | 10.72 Billion | 10.67 Billion | 8.55 Billion |
Long-Term Debt | 7.35 Billion | 7.37 Billion | 7.37 Billion | 7.42 Billion | 8.51 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 5.53 Billion | 3.34 Billion | 3.34 Billion | 3.25 Billion | 43.61 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 17.57 Billion | 5.4 Billion | 5.4 Billion | 9.42 Billion | 14.89 Billion |
Stock Holders Equity | 17.57 Billion | 5.4 Billion | 5.4 Billion | 9.42 Billion | 14.89 Billion |
Common Stock | 10.18 Billion | 100 Million | 100 Million | 600 Million | 100 Million |
Retained Earnings | -1.25 Billion | -679.29 Million | -679.29 Million | -10.11 Billion | -4.28 Billion |
Accumulated other comprehensive income | -1.07 Billion | -1.87 Billion | -1.87 Billion | -1.2 Billion | - |
Common Stock Equity | 17.57 Billion | 5.4 Billion | 5.4 Billion | 9.42 Billion | 14.89 Billion |
Capital Lease Obligation | 3.21 Billion | 3.07 Billion | 3.07 Billion | 2.98 Billion | 3.26 Billion |
Total Investments | 289.93 Million | 321.98 Million | 321.98 Million | 304.87 Million | 303.15 Million |
Total Debt | 10.45 Billion | 13.18 Billion | 13.18 Billion | 11.25 Billion | 9.73 Billion |
Net Debt | -16.89 Billion | -1.01 Billion | -1.01 Billion | -3.99 Billion | -12.94 Billion |
601607
DND
600623
BVI
LIFD
6662