ILA 90.3
(-5.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 662 Thousand | 97 Thousand | 6000.00 | - | - | - |
Cost of Revenue | 742 Thousand | - | - | 102 Thousand | 90 Thousand | 60 Thousand |
Gross Profit | -80 Thousand | 97 Thousand | 6000.00 | -102 Thousand | -90 Thousand | -60 Thousand |
Operating Expenses | 6.6 Million | 11.04 Million | 12.84 Million | 4.84 Million | 6.3 Million | 2.23 Million |
Selling, General and Administrative Expenses | 4.85 Million | 8.39 Million | 8.45 Million | 2.41 Million | 3.02 Million | 1.23 Million |
Research and Development Expenses | 1.74 Million | 2.65 Million | 4.39 Million | 2.42 Million | 3.28 Million | 1 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.34 Million | 11.36 Million | 13.03 Million | 4.94 Million | 6.39 Million | 2.29 Million |
Operating Income | -6.68 Million | -11.27 Million | -13.02 Million | -4.94 Million | -6.39 Million | -2.29 Million |
Interest Expense | 48 Thousand | 87 Thousand | 70 Thousand | 30 Thousand | 27 Thousand | 6000.00 |
Income Tax Expense | 10 Thousand | 119 Thousand | 9000.00 | 6000.00 | - | -101.14 Thousand |
Earnings before Tax | -7.14 Million | -12.04 Million | -18.84 Million | -7.72 Million | -5.9 Million | -2.49 Million |
Net Income | -7.15 Million | -12.16 Million | -18.85 Million | -7.72 Million | -5.9 Million | -2.49 Million |
Earnings Per Share Basic | -0.37 | -0.64 | -1.11 | -0.46 | -0.40 | -0.17 |
Earnings Per Share Diluted | -0.37 | -0.64 | -1.11 | -0.46 | -0.40 | -0.17 |
Weighted Average Shares Outstanding | 19.44 Million | 19.1 Million | 16.94 Million | 16.85 Million | 14.62 Million | 14.62 Million |
Weighted Average Shares Outstanding (Diluted) | 19.44 Million | 19.1 Million | 16.94 Million | 16.85 Million | 14.62 Million | 14.62 Million |
Gross Margin | -0.12 | 1.00 | 1.00 | - | - | - |
EBIT Margin | -10.23 | -112.90 | -2139.17 | - | - | - |
Profit Margin | -10.80 | -125.36 | -3141.83 | - | - | - |
EBITDA | -6.76 Million | -10.95 Million | -18.58 Million | -4.84 Million | -6.3 Million | -2.23 Million |
Earnings Before Tax Margin | -10.09 | -116.19 | -2170.83 | - | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 868 Thousand | 662 Thousand | 500 Thousand | 162 Thousand | 97 Thousand | 91 Thousand |
Cost of Revenue | 317 Thousand | 742 Thousand | 585 Thousand | - | - | - |
Gross Profit | 551 Thousand | -80 Thousand | -85 Thousand | 162 Thousand | 97 Thousand | 91 Thousand |
Operating Expenses | 2.63 Million | 6.6 Million | 3.01 Million | 3.58 Million | 11.04 Million | 4.41 Million |
Selling, General and Administrative Expenses | 1.94 Million | - | 2.2 Million | 2.46 Million | - | 3.12 Million |
Research and Development Expenses | 694 Thousand | - | 804 Thousand | 1.12 Million | - | 1.29 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.95 Million | 7.34 Million | 3.59 Million | 3.74 Million | 11.36 Million | 4.57 Million |
Operating Income | -2.08 Million | -6.68 Million | -3.09 Million | -3.58 Million | -11.27 Million | -4.48 Million |
Interest Expense | 665 Thousand | 48 Thousand | - | 1.16 Million | 87 Thousand | 249 Thousand |
Income Tax Expense | 1.00 | 10 Thousand | 6000.00 | 4000.00 | 119 Thousand | 4000.00 |
Earnings before Tax | -2.72 Million | -7.14 Million | -2.39 Million | -4.74 Million | -12.04 Million | -4.66 Million |
Net Income | -2.72 Million | -7.15 Million | -2.4 Million | -4.74 Million | -12.16 Million | -4.67 Million |
Earnings Per Share Basic | -0.14 | - | -0.12 | -0.25 | - | -0.24 |
Earnings Per Share Diluted | -0.14 | - | -0.12 | -0.25 | - | -0.24 |
Weighted Average Shares Outstanding | 20 Million | 19.44 Million | 20 Million | 19.1 Million | 19.1 Million | 19.1 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 19.44 Million | 20 Million | 19.1 Million | 19.1 Million | 19.1 Million |
Gross Margin | 0.63 | -0.12 | -0.17 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -2.25 | - | -5.86 | -21.15 | - | -47.47 |
Profit Margin | -3.14 | -10.80 | -4.80 | -29.31 | -125.36 | -51.34 |
EBITDA | -1.95 Million | - | -2.93 Million | -3.42 Million | - | -4.32 Million |
Earnings Before Tax Margin | -2.40 | -10.09 | -6.19 | -22.12 | -116.19 | -49.23 |
SKUE
KAFR
ALICA
DNA
I9V
EXL