NOK 314.8
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 471.91 Million | 412.01 Million | 357.8 Million | 300.5 Million | 254.33 Million | 237.55 Million |
Cost of Revenue | -510.32 Million | - | - | - | - | - |
Gross Profit | 982.23 Million | 412.01 Million | 357.8 Million | 300.5 Million | 254.33 Million | 237.55 Million |
Operating Expenses | 92.84 Million | 189.47 Million | 175.35 Million | 181.37 Million | 121.37 Million | 117.96 Million |
Selling, General and Administrative Expenses | 92.84 Million | 7.8 Million | 7.56 Million | 8.13 Million | 5.6 Million | 6.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 181.66 Million | 167.79 Million | 173.23 Million | 115.77 Million | 111.46 Million |
Cost and Expenses | 92.84 Million | 189.47 Million | 175.35 Million | 181.37 Million | 121.37 Million | 117.96 Million |
Operating Income | - | 428.33 Million | 188.83 Million | 115.76 Million | 129.83 Million | 220.54 Million |
Interest Expense | 484.65 Million | 208.59 Million | 94.11 Million | 120.18 Million | 148.02 Million | 106.17 Million |
Income Tax Expense | 60.38 Million | 45.81 Million | 39.56 Million | 17.96 Million | 29.76 Million | 25.69 Million |
Earnings before Tax | 267.04 Million | 219.73 Million | 188.83 Million | 115.76 Million | 129.83 Million | 114.37 Million |
Net Income | 206.66 Million | 173.92 Million | 149.27 Million | 97.79 Million | 100.06 Million | 88.67 Million |
Earnings Per Share Basic | 98.79 | 22.90 | 21.22 | 18.09 | 52.67 | 46.67 |
Earnings Per Share Diluted | 98.79 | 22.90 | 21.22 | 18.09 | 52.67 | 46.67 |
Weighted Average Shares Outstanding | 2.09 Million | 2.09 Million | 2.09 Million | 1.97 Million | 1.9 Million | 1.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.09 Million | 2.09 Million | 2.09 Million | 1.97 Million | 1.9 Million | 1.9 Million |
Gross Margin | 2.08 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.58 | 1.06 | 0.55 | 0.42 | 0.54 | 0.96 |
Profit Margin | 0.44 | 0.42 | 0.42 | 0.33 | 0.39 | 0.37 |
EBITDA | 274.12 Million | 227.32 Million | 197.5 Million | 125.59 Million | 137.78 Million | 123.54 Million |
Earnings Before Tax Margin | - | 1.04 | 0.53 | 0.39 | 0.51 | 0.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 298.32 Million | 279.09 Million | 275.66 Million | 982.23 Million | 121.36 Million | 140.33 Million |
Cost of Revenue | - | - | 4.4 Million | - | - | - |
Gross Profit | 298.32 Million | 279.09 Million | 271.26 Million | 982.23 Million | 121.36 Million | 140.33 Million |
Operating Expenses | 24.56 Million | 25.14 Million | 35.04 Million | 104.59 Million | 51.5 Million | 48.76 Million |
Selling, General and Administrative Expenses | 23.25 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.56 Million | -25.14 Million | -35.04 Million | -104.59 Million | -29.56 Million | -27.08 Million |
Cost and Expenses | 215.62 Million | 206.34 Million | 218.65 Million | 715.19 Million | 51.5 Million | 48.76 Million |
Operating Income | -48.81 Million | -40.45 Million | -30.52 Million | -150.24 Million | 67.12 Million | 89.11 Million |
Interest Expense | - | 156.47 Million | 147.52 Million | 484.65 Million | 131.5 Million | 108.35 Million |
Income Tax Expense | 16.51 Million | 18.16 Million | 15.01 Million | 60.38 Million | 16.71 Million | 15.21 Million |
Earnings before Tax | 82.38 Million | 72.75 Million | 57 Million | 267.04 Million | 67.12 Million | 89.11 Million |
Net Income | 17.06 Million | 14.13 Million | 11.45 Million | 53.43 Million | 50.41 Million | 73.9 Million |
Earnings Per Share Basic | 8.16 | 6.76 | 5.48 | - | 6.58 | 9.64 |
Earnings Per Share Diluted | 8.16 | 6.76 | 5.48 | - | 6.58 | 9.64 |
Weighted Average Shares Outstanding | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
Weighted Average Shares Outstanding (Diluted) | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
Gross Margin | 1.00 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.16 | -0.14 | -0.10 | - | 0.57 | 0.65 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.42 | 0.53 |
EBITDA | -47.35 Million | -38.63 Million | -28.71 Million | - | 68.88 Million | 90.85 Million |
Earnings Before Tax Margin | -0.16 | -0.14 | -0.11 | -0.15 | 0.55 | 0.64 |
KAFR
ALICA
004105
I9V
EXL
TRAN