ILA 3.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.72 Million | 1.19 Million | 450 Thousand | 316 Thousand | 85 Thousand | - |
Cost of Revenue | 1.96 Million | 829 Thousand | 288 Thousand | 258 Thousand | 64 Thousand | - |
Gross Profit | 752 Thousand | 364 Thousand | 162 Thousand | 58 Thousand | 21 Thousand | - |
Operating Expenses | 34.97 Million | 29.57 Million | 26.42 Million | 17.41 Million | 8.17 Million | 8.86 Million |
Selling, General and Administrative Expenses | 12.41 Million | 8.08 Million | 2.49 Million | 3.45 Million | 578 Thousand | 519 Thousand |
Research and Development Expenses | 22.86 Million | 21.49 Million | 18.84 Million | 10.59 Million | 6.99 Million | 7.89 Million |
Other Expenses | -299 Thousand | - | - | - | - | - |
Cost and Expenses | 36.94 Million | 30.4 Million | 26.71 Million | 17.67 Million | 8.23 Million | 8.86 Million |
Operating Income | -34.22 Million | -29.2 Million | -26.26 Million | -17.35 Million | -8.15 Million | -8.86 Million |
Interest Expense | 614 Thousand | 852 Thousand | 61 Thousand | 61 Thousand | - | - |
Income Tax Expense | - | -378 Thousand | -74 Thousand | 55 Thousand | -80 Thousand | -147.14 Thousand |
Earnings before Tax | -33.83 Million | -24.96 Million | -26.49 Million | -13.56 Million | -9.44 Million | -11.56 Million |
Net Income | -33.83 Million | -24.96 Million | -26.49 Million | -13.56 Million | -9.44 Million | -11.56 Million |
Earnings Per Share Basic | -1.08 | -0.95 | -3.33 | -2.36 | -3.10 | -4.24 |
Earnings Per Share Diluted | -1.08 | -0.95 | -3.33 | -2.34 | -2.63 | -4.24 |
Weighted Average Shares Outstanding | 31.38 Million | 26.24 Million | 7.95 Million | 5.73 Million | 3.04 Million | 2.72 Million |
Weighted Average Shares Outstanding (Diluted) | 31.38 Million | 26.24 Million | 7.96 Million | 5.79 Million | 3.59 Million | 2.72 Million |
Gross Margin | 0.28 | 0.31 | 0.36 | 0.18 | 0.25 | - |
EBIT Margin | -12.02 | -20.21 | -57.71 | -42.09 | -96.93 | - |
Profit Margin | -12.44 | -20.92 | -58.87 | -42.93 | -111.15 | - |
EBITDA | -32.69 Million | -24.41 Million | -25.97 Million | -13.3 Million | -8.23 Million | -8.88 Million |
Earnings Before Tax Margin | -12.58 | -24.48 | -58.37 | -54.92 | -95.92 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 241.5 Thousand | 241.5 Thousand | 2.72 Million | 622.5 Thousand | 622.5 Thousand | 737.5 Thousand |
Cost of Revenue | 199 Thousand | 199 Thousand | 1.96 Million | 1.27 Million | 1.27 Million | 504 Thousand |
Gross Profit | 42.5 Thousand | 42.5 Thousand | 752 Thousand | -648 Thousand | -648 Thousand | 233.5 Thousand |
Operating Expenses | 7.88 Million | 7.88 Million | 34.97 Million | 7.64 Million | 7.27 Million | 9.05 Million |
Selling, General and Administrative Expenses | 3.43 Million | 3.43 Million | - | 3.09 Million | 3.09 Million | 2.95 Million |
Research and Development Expenses | 4.44 Million | 4.44 Million | - | 5.33 Million | 5.33 Million | 6.09 Million |
Other Expenses | - | - | - | -790.5 Thousand | - | - |
Cost and Expenses | 8.08 Million | 8.08 Million | 36.94 Million | 8.91 Million | 8.55 Million | 9.55 Million |
Operating Income | -7.83 Million | -7.83 Million | -34.22 Million | -8.29 Million | -8.29 Million | -8.81 Million |
Interest Expense | - | - | 614 Thousand | - | - | - |
Income Tax Expense | - | - | 614 Thousand | - | - | - |
Earnings before Tax | -8.14 Million | -8.14 Million | -33.83 Million | -8.04 Million | -8.04 Million | -8.87 Million |
Net Income | -8.14 Million | -8.14 Million | -33.83 Million | -8.04 Million | -8.04 Million | -8.87 Million |
Earnings Per Share Basic | -0.10 | -0.10 | - | -0.23 | -0.23 | -0.32 |
Earnings Per Share Diluted | -0.10 | -0.10 | - | -0.23 | -0.23 | -0.32 |
Weighted Average Shares Outstanding | 79.17 Million | 79.17 Million | 31.38 Million | 34.92 Million | 34.92 Million | 27.83 Million |
Weighted Average Shares Outstanding (Diluted) | 79.17 Million | 79.17 Million | 31.38 Million | 34.92 Million | 34.92 Million | 27.83 Million |
Gross Margin | 0.18 | 0.18 | 0.28 | -1.04 | -1.04 | 0.32 |
EBIT Margin | -32.36 | -32.36 | - | -13.28 | -13.28 | -11.93 |
Profit Margin | -33.71 | -33.71 | -12.44 | -12.92 | -12.92 | -12.04 |
EBITDA | -7.81 Million | -7.81 Million | - | -8.26 Million | -8.26 Million | -8.79 Million |
Earnings Before Tax Margin | -32.46 | -32.46 | -12.58 | -13.32 | -13.32 | -11.96 |
SIL
688227
NECCLTD
GIGA
AISA
6531