USD 0.01
(-22.0%)
Breakdown | 2022 | 2021 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.25 Million | 25.58 Million | 13.05 Million | 11.76 Million | 11.14 Million | 9.8 Million |
Cost of Revenue | 21.78 Million | 17.23 Million | 8.11 Million | 7.18 Million | 6.42 Million | 7.06 Million |
Gross Profit | 8.47 Million | 8.34 Million | 4.94 Million | 4.58 Million | 4.72 Million | 2.73 Million |
Operating Expenses | 14.39 Million | 11.34 Million | 6.02 Million | 5.02 Million | 5.01 Million | 5.87 Million |
Selling, General and Administrative Expenses | 12.25 Million | 9.8 Million | 3.87 Million | 3.46 Million | 3.7 Million | 4.07 Million |
Research and Development Expenses | 2.13 Million | 1.53 Million | 2.15 Million | 1.55 Million | 1.3 Million | 1.79 Million |
Other Expenses | 103 Thousand | 125 Thousand | 2.15 Million | 1.55 Million | 1.3 Million | 1.79 Million |
Cost and Expenses | 36.17 Million | 28.57 Million | 14.13 Million | 12.2 Million | 11.43 Million | 12.93 Million |
Operating Income | -16.37 Million | -2.99 Million | -1.08 Million | -433 Thousand | -288 Thousand | -3.13 Million |
Interest Expense | 1.22 Million | 648 Thousand | 97 Thousand | 252 Thousand | 713 Thousand | 461 Thousand |
Income Tax Expense | -123 Thousand | 193 Thousand | 2000.00 | 2000.00 | 42 Thousand | 2000.00 |
Earnings before Tax | -18.54 Million | -2.67 Million | -391 Thousand | -685 Thousand | -1 Million | -3.09 Million |
Net Income | -17.73 Million | -3.1 Million | -393 Thousand | -687 Thousand | -1.04 Million | -3.1 Million |
Earnings Per Share Basic | -3.19 | -0.52 | -0.15 | -0.56 | -1.45 | -4.78 |
Earnings Per Share Diluted | -3.19 | -0.52 | -0.15 | -0.56 | -1.45 | -4.78 |
Weighted Average Shares Outstanding | 5.54 Million | 5.93 Million | 2.63 Million | 1.23 Million | 718.33 Thousand | 649.2 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.55 Million | 5.93 Million | 2.63 Million | 1.23 Million | 718.33 Thousand | 649.2 Thousand |
Gross Margin | 0.28 | 0.33 | 0.38 | 0.39 | 0.42 | 0.28 |
EBIT Margin | -0.14 | -0.06 | -0.00 | -0.02 | -0.00 | -0.16 |
Profit Margin | -0.59 | -0.12 | -0.03 | -0.06 | -0.09 | -0.32 |
EBITDA | -4.25 Million | -1.55 Million | -41 Thousand | -249 Thousand | -24 Thousand | -1.52 Million |
Earnings Before Tax Margin | -0.54 | -0.12 | -0.08 | -0.04 | -0.03 | -0.32 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.37 Million | 8.77 Million | 8.72 Million | 30.25 Million | 8.72 Million | 7.78 Million |
Cost of Revenue | 7.26 Million | 6.29 Million | 6.56 Million | 21.78 Million | 6.76 Million | 5.44 Million |
Gross Profit | 3.1 Million | 2.48 Million | 2.16 Million | 8.47 Million | 1.96 Million | 2.33 Million |
Operating Expenses | 3.67 Million | 3.62 Million | 5.95 Million | 14.39 Million | 4.96 Million | 3.19 Million |
Selling, General and Administrative Expenses | 2.99 Million | 2.9 Million | 5.23 Million | - | 4.19 Million | 2.74 Million |
Research and Development Expenses | 675 Thousand | 719 Thousand | 723 Thousand | - | 773 Thousand | 450 Thousand |
Other Expenses | -49 Thousand | - | -2000.00 | 103 Thousand | 36 Thousand | 5000.00 |
Cost and Expenses | 10.94 Million | 9.92 Million | 12.51 Million | 36.17 Million | 22.57 Million | 8.64 Million |
Operating Income | -569 Thousand | -1.14 Million | -3.79 Million | -16.37 Million | -3 Million | -862 Thousand |
Interest Expense | 157 Thousand | 395 Thousand | 213 Thousand | 1.22 Million | 655 Thousand | 231 Thousand |
Income Tax Expense | 208 Thousand | -8000.00 | -7000.00 | -123 Thousand | -120 Thousand | -10 Thousand |
Earnings before Tax | -1.64 Million | -2.61 Million | -2.45 Million | -18.54 Million | -15.17 Million | -913 Thousand |
Net Income | -1.91 Million | -2.64 Million | -2.45 Million | -17.73 Million | -15.05 Million | -903 Thousand |
Earnings Per Share Basic | -0.32 | -0.45 | -0.41 | - | -2.71 | -0.25 |
Earnings Per Share Diluted | -0.32 | -0.45 | -0.41 | - | -2.71 | -0.25 |
Weighted Average Shares Outstanding | 5.93 Million | 5.87 Million | 5.86 Million | 5.54 Million | 5.55 Million | 3.65 Million |
Weighted Average Shares Outstanding (Diluted) | 5.93 Million | 5.93 Million | 5.93 Million | 5.55 Million | 5.55 Million | 3.65 Million |
Gross Margin | 0.30 | 0.28 | 0.25 | 0.28 | 0.22 | 0.30 |
EBIT Margin | -0.01 | -0.07 | -0.37 | - | -1.73 | -0.11 |
Profit Margin | -0.18 | -0.30 | -0.28 | -0.59 | -1.73 | -0.12 |
EBITDA | -121 Thousand | -589 Thousand | -3.24 Million | - | -15.13 Million | -857 Thousand |
Earnings Before Tax Margin | -0.05 | -0.13 | -0.43 | -0.54 | -0.34 | -0.11 |
AISA
6531
SVRE
603639
688630
HGS