ILA 35.8
(8.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 491 Thousand | 486 Thousand | - |
Cost of Revenue | - | - | - | 1.09 Million | 1.84 Million | - |
Gross Profit | - | - | - | -603 Thousand | -1.35 Million | - |
Operating Expenses | -6.39 Million | 12.3 Million | 11.14 Million | 5.19 Million | 5.1 Million | 5 Million |
Selling, General and Administrative Expenses | 4.2 Million | 2.23 Million | 2.06 Million | 2.2 Million | 2.44 Million | 2.67 Million |
Research and Development Expenses | 2.19 Million | 6.28 Million | 5.27 Million | 540 Thousand | 500 Thousand | - |
Other Expenses | -12.79 Million | - | -66.85 Million | -1.31 Million | -10.7 Million | - |
Cost and Expenses | -6.39 Million | 12.3 Million | 11.14 Million | 6.29 Million | 6.94 Million | 5 Million |
Operating Income | 6.39 Million | -12.39 Million | 78 Million | -7.11 Million | -17.16 Million | -3.27 Million |
Interest Expense | - | 38 Thousand | 30 Thousand | 531 Thousand | 462 Thousand | 458 Thousand |
Income Tax Expense | - | 87 Thousand | -6.81 Million | -30 Thousand | -1.95 Million | -1.08 Million |
Earnings before Tax | -6.5 Million | -12.17 Million | 73.76 Million | -7.52 Million | -16.55 Million | -2.79 Million |
Net Income | -6.5 Million | -12.17 Million | 72.12 Million | -6.59 Million | -11.57 Million | -1.71 Million |
Earnings Per Share Basic | -0.37 | -0.83 | -6.74 | -2.29 | -5.30 | -0.83 |
Earnings Per Share Diluted | -0.37 | -0.83 | -6.74 | -2.29 | -5.30 | -0.83 |
Weighted Average Shares Outstanding | 17.57 Million | 14.58 Million | 10.69 Million | 2.87 Million | 2.18 Million | 2.05 Million |
Weighted Average Shares Outstanding (Diluted) | 17.68 Million | 14.58 Million | 10.69 Million | 2.87 Million | 2.18 Million | 2.05 Million |
Gross Margin | - | - | - | -1.23 | -2.79 | - |
EBIT Margin | - | - | - | -10.51 | -12.85 | - |
Profit Margin | - | - | - | -13.43 | -23.82 | - |
EBITDA | -6.35 Million | -12.13 Million | 69.63 Million | -5.28 Million | -4.75 Million | -4.96 Million |
Earnings Before Tax Margin | - | - | - | -14.49 | -35.32 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 40 Thousand | 48 Thousand | - | 78 Thousand | 92 Thousand |
Gross Profit | - | -40 Thousand | -48 Thousand | - | -78 Thousand | -92 Thousand |
Operating Expenses | 6.5 Million | 2.76 Million | 3.53 Million | 12.3 Million | 4.1 Million | 8.03 Million |
Selling, General and Administrative Expenses | - | 1.74 Million | 2.37 Million | - | 3.24 Million | 2.59 Million |
Research and Development Expenses | - | 1.02 Million | 1.16 Million | - | 857 Thousand | 5.43 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.5 Million | 2.8 Million | 3.58 Million | 12.3 Million | 4.18 Million | 8.12 Million |
Operating Income | -6.39 Million | -2.8 Million | -3.58 Million | -12.39 Million | -4.18 Million | -8.12 Million |
Interest Expense | - | 24 Thousand | 87 Thousand | 38 Thousand | 2000.00 | 70 Thousand |
Income Tax Expense | - | - | - | 87 Thousand | 1.00 | -1.00 |
Earnings before Tax | -6.5 Million | -2.83 Million | -3.66 Million | -12.17 Million | -4.18 Million | -7.99 Million |
Net Income | -6.5 Million | -2.83 Million | -3.66 Million | -12.17 Million | -4.18 Million | -7.99 Million |
Earnings Per Share Basic | - | -0.15 | -0.22 | - | -0.29 | -0.55 |
Earnings Per Share Diluted | - | -0.15 | -0.22 | - | -0.29 | -0.55 |
Weighted Average Shares Outstanding | 17.57 Million | 19.12 Million | 16.61 Million | 14.58 Million | 14.6 Million | 14.55 Million |
Weighted Average Shares Outstanding (Diluted) | 17.68 Million | 19.12 Million | 16.61 Million | 14.58 Million | 14.6 Million | 14.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -2.76 Million | -3.53 Million | - | -4.1 Million | -8.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
HDVTY
HASI
0KTW
6431
002571
6966