Mitsui High-tec, Inc. (6966.T)
JPY 862.0
(-1.26%)
JPY 862.0
(-1.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 195.88 Billion | 174.61 Billion | 139.42 Billion | 97.35 Billion | 86.97 Billion | 81.98 Billion |
| Cost of Revenue | 163.54 Billion | 138.67 Billion | 112.97 Billion | 83.93 Billion | 77.92 Billion | 72.57 Billion |
| Gross Profit | 32.34 Billion | 35.94 Billion | 26.45 Billion | 13.41 Billion | 9.04 Billion | 9.41 Billion |
| Operating Expenses | 14.56 Billion | 13.35 Billion | 11.49 Billion | 9.62 Billion | 9.02 Billion | 8.91 Billion |
| Selling, General and Administrative Expenses | 13.77 Billion | 13.11 Billion | 11.28 Billion | 9.4 Billion | 8.77 Billion | 8.64 Billion |
| Research and Development Expenses | 451 Million | 622 Million | 507 Million | 389 Million | 308 Million | 353 Million |
| Other Expenses | - | 152 Million | 230 Million | 325 Million | 194 Million | 140 Million |
| Cost and Expenses | 177.76 Billion | 152.02 Billion | 124.46 Billion | 93.56 Billion | 86.94 Billion | 81.48 Billion |
| Operating Income | 18.11 Billion | 22.58 Billion | 14.95 Billion | 3.79 Billion | 19 Million | 499 Million |
| Interest Expense | 172 Million | 133 Million | 123 Million | 100 Million | 89 Million | 56 Million |
| Income Tax Expense | 6.17 Billion | 4.62 Billion | 3.62 Billion | 881 Million | 579 Million | 579 Million |
| Earnings before Tax | 21.79 Billion | 22.25 Billion | 15.42 Billion | 3.5 Billion | -7 Million | 915 Million |
| Net Income | 15.54 Billion | 17.58 Billion | 11.77 Billion | 2.59 Billion | -624 Million | 302 Million |
| Earnings Per Share Basic | 85.06 | 481.00 | 322.22 | 70.91 | -16.84 | 7.96 |
| Earnings Per Share Diluted | 85.06 | 481.00 | 322.22 | 70.91 | -16.84 | 7.96 |
| Weighted Average Shares Outstanding | 182.75 Million | 36.55 Million | 36.55 Million | 36.55 Million | 37.05 Million | 37.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.75 Million | 36.55 Million | 36.55 Million | 36.55 Million | 37.05 Million | 37.92 Million |
| Gross Margin | 0.17 | 0.21 | 0.19 | 0.14 | 0.10 | 0.11 |
| EBIT Margin | 0.17 | 0.19 | 0.18 | 0.12 | 0.09 | 0.09 |
| Profit Margin | 0.08 | 0.10 | 0.08 | 0.03 | -0.01 | 0.00 |
| EBITDA | 33.53 Billion | 31.91 Billion | 24.15 Billion | 11.18 Billion | 7.23 Billion | 7.12 Billion |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.11 | 0.04 | 0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.53 Billion | 50.43 Billion | 195.88 Billion | 51.8 Billion | 50.46 Billion | 48.34 Billion |
| Cost of Revenue | 45.82 Billion | 42.4 Billion | 163.54 Billion | 42.97 Billion | 42.12 Billion | 40.19 Billion |
| Gross Profit | 7.7 Billion | 8.02 Billion | 32.34 Billion | 8.83 Billion | 8.33 Billion | 8.15 Billion |
| Operating Expenses | 3.82 Billion | 4.05 Billion | 14.22 Billion | 3.78 Billion | 3.69 Billion | 3.55 Billion |
| Selling, General and Administrative Expenses | 3.75 Billion | 3.98 Billion | - | 3.66 Billion | 3.6 Billion | 3.55 Billion |
| Research and Development Expenses | 74 Million | 69 Million | - | 129 Million | 85 Million | 117 Million |
| Other Expenses | 65 Million | 62 Million | 140 Million | -51 Million | 25 Million | 93 Million |
| Cost and Expenses | 49.65 Billion | 46.46 Billion | 177.76 Billion | 46.76 Billion | 45.81 Billion | 43.74 Billion |
| Operating Income | 3.87 Billion | 3.97 Billion | 18.11 Billion | 5.04 Billion | 4.64 Billion | 4.6 Billion |
| Interest Expense | 70 Million | 65 Million | 172 Million | 46 Million | 45 Million | 42 Million |
| Income Tax Expense | 772 Million | 1.74 Billion | 6.17 Billion | 1.18 Billion | 1.93 Billion | 1.69 Billion |
| Earnings before Tax | 3.07 Billion | 6.53 Billion | 21.79 Billion | 4.98 Billion | 6.01 Billion | 6.2 Billion |
| Net Income | 2.29 Billion | 4.77 Billion | 15.54 Billion | 3.78 Billion | 4.05 Billion | 4.49 Billion |
| Earnings Per Share Basic | 62.87 | 130.70 | - | 103.42 | 111.02 | 122.95 |
| Earnings Per Share Diluted | 62.87 | 130.70 | - | 103.42 | 111.02 | 122.95 |
| Weighted Average Shares Outstanding | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million | 36.55 Million |
| Gross Margin | 0.14 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 |
| EBIT Margin | 0.06 | 0.15 | - | 0.16 | 0.12 | 0.13 |
| Profit Margin | 0.04 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 |
| EBITDA | 3.08 Billion | 7.33 Billion | - | 8.45 Billion | 6.2 Billion | 6.41 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.10 | 0.09 | 0.10 |
STRG
HDVTY
HASI
6108
6431
002571