ILA 813.6
(0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.24 Million | 36.43 Million | 35.89 Million | 28.46 Million | 30.63 Million | 25.19 Million |
Total Current Assets | 34.68 Million | 33.96 Million | 32.66 Million | 25.54 Million | 26.88 Million | 23.2 Million |
Cash And Short Term Investments | 12.26 Million | 7.18 Million | 2.38 Million | 3.33 Million | 6.73 Million | 1.95 Million |
Cash and Cash Equivalents | 12.26 Million | 7.18 Million | 2.38 Million | 3.33 Million | 6.73 Million | 1.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.81 Million | 15.08 Million | 14.42 Million | 9.24 Million | 6.91 Million | 9.97 Million |
Inventory | 5.48 Million | 4.52 Million | 8.33 Million | 5.83 Million | 8.7 Million | 9.92 Million |
Other Current Assets | 6.12 Million | 7.18 Million | 7.52 Million | 7.14 Million | 4.53 Million | 1.34 Million |
Total Non-Current Assets | 3.56 Million | 2.47 Million | 3.22 Million | 2.92 Million | 3.75 Million | 1.99 Million |
Net PPE | 3.55 Million | 2.12 Million | 2.79 Million | 2.6 Million | 3.56 Million | 218 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 153 Thousand | 257 Thousand | 314 Thousand | 189 Thousand | 1.54 Million |
Other Non Current Assets | 1000.00 | 195 Thousand | 174 Thousand | - | - | 226 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.03 Million | 7.13 Million | 14.29 Million | 7.34 Million | 7.73 Million | 9.14 Million |
Total Current Liabilities | 5.8 Million | 5.9 Million | 12.52 Million | 5.57 Million | 5.23 Million | 8.88 Million |
Account Payables | 964 Thousand | 1.23 Million | 1.75 Million | 797 Thousand | 775 Thousand | 1.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 616 Thousand | 7.78 Million | 1.53 Million | 1.53 Million | 4.63 Million |
Deferred Revenue | - | -616 Thousand | -8.62 Million | - | - | - |
Other Current Liabilities | 4.83 Million | 4.66 Million | 11.61 Million | 3.23 Million | 2.92 Million | 2.42 Million |
Total Non Current Liabilities | 1.22 Million | 1.23 Million | 1.76 Million | 1.77 Million | 2.49 Million | 266 Thousand |
Long-Term Debt | 446 Thousand | 1.1 Million | 1.64 Million | 1.61 Million | 2.24 Million | 102 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 783 Thousand | 127 Thousand | 123 Thousand | 155 Thousand | 251 Thousand | 164 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.21 Million | 29.3 Million | 21.59 Million | 21.12 Million | 22.9 Million | 16.04 Million |
Stock Holders Equity | 31.21 Million | 29.3 Million | 21.59 Million | 21.12 Million | 22.9 Million | 16.04 Million |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | -24.85 Million | -26.68 Million | -34.14 Million | -34.65 Million | -32.93 Million | -39.86 Million |
Accumulated other comprehensive income | 847.99 Thousand | 770.99 Thousand | 523.99 Thousand | 564.99 Thousand | 620 Thousand | 694 Thousand |
Common Stock Equity | 31.21 Million | 29.3 Million | 21.59 Million | 21.12 Million | 22.9 Million | 16.04 Million |
Capital Lease Obligation | 1.44 Million | 1.71 Million | 2.48 Million | 2.31 Million | 3.11 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 446 Thousand | 1.1 Million | 9.42 Million | 3.15 Million | 3.78 Million | 4.73 Million |
Net Debt | -11.81 Million | -6.07 Million | 7.04 Million | -180 Thousand | -2.94 Million | 2.78 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.24 Million | 38.24 Million | 38.24 Million | 33.4 Million | 33.4 Million | 36.43 Million |
Total Current Assets | 34.68 Million | 34.68 Million | 34.68 Million | 30.92 Million | 30.92 Million | 33.96 Million |
Cash And Short Term Investments | 12.26 Million | 12.26 Million | 12.26 Million | 11.26 Million | 11.26 Million | 7.18 Million |
Cash and Cash Equivalents | 12.26 Million | 12.26 Million | 12.26 Million | 11.26 Million | 11.26 Million | 7.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.81 Million | 10.81 Million | 10.81 Million | 7.35 Million | 7.35 Million | 15.08 Million |
Inventory | 5.48 Million | 5.48 Million | 5.48 Million | 5.75 Million | 5.75 Million | 4.52 Million |
Other Current Assets | 6.12 Million | 6.12 Million | 6.12 Million | 6.55 Million | 6.55 Million | 7.18 Million |
Total Non-Current Assets | 3.56 Million | 3.56 Million | 3.56 Million | 2.48 Million | 2.48 Million | 2.47 Million |
Net PPE | 3.55 Million | 3.55 Million | 3.55 Million | 2.19 Million | 2.19 Million | 2.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 147 Thousand | - | 153 Thousand |
Other Non Current Assets | 1000.00 | 1000.00 | 1000.00 | 145.99 Thousand | 292.99 Thousand | 195 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.03 Million | 7.03 Million | 7.03 Million | 7.51 Million | 7.51 Million | 7.13 Million |
Total Current Liabilities | 5.8 Million | 5.8 Million | 5.8 Million | 6.39 Million | 6.39 Million | 5.9 Million |
Account Payables | 964 Thousand | 964 Thousand | 964 Thousand | 2.06 Million | 2.06 Million | 1.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 897 Thousand | - | 616 Thousand |
Deferred Revenue | - | - | - | -897 Thousand | - | -616 Thousand |
Other Current Liabilities | 4.83 Million | 4.83 Million | 4.83 Million | 4.32 Million | 4.32 Million | 4.66 Million |
Total Non Current Liabilities | 1.22 Million | 1.22 Million | 1.22 Million | 1.11 Million | 1.11 Million | 1.23 Million |
Long-Term Debt | 446 Thousand | 446 Thousand | 446 Thousand | 988 Thousand | 988 Thousand | 1.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 783 Thousand | 783 Thousand | 783 Thousand | 127 Thousand | 127 Thousand | 127 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.21 Million | 31.21 Million | 31.21 Million | 25.9 Million | 25.9 Million | 29.3 Million |
Stock Holders Equity | 31.21 Million | 31.21 Million | 31.21 Million | 25.9 Million | 25.9 Million | 29.3 Million |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | -24.85 Million | -24.85 Million | -24.85 Million | -30.19 Million | -30.19 Million | -26.68 Million |
Accumulated other comprehensive income | 847.99 Thousand | 847.99 Thousand | 847.99 Thousand | 875.99 Thousand | 875.99 Thousand | 770.99 Thousand |
Common Stock Equity | 31.21 Million | 31.21 Million | 31.21 Million | 25.9 Million | 25.9 Million | 29.3 Million |
Capital Lease Obligation | 1.44 Million | 1.44 Million | 1.44 Million | 1.88 Million | 1.88 Million | 1.71 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 446 Thousand | 446 Thousand | 446 Thousand | 988 Thousand | 988 Thousand | 1.1 Million |
Net Debt | -11.81 Million | -11.81 Million | -11.81 Million | -10.27 Million | -10.27 Million | -6.07 Million |
9820
TLYS
CMSQY
NXT
ENVX
OVARO