USD 3.23
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 488.74 Million | 475.89 Million | 504.82 Million | 505.47 Million | 546.64 Million | 293.16 Million |
Total Current Assets | 176.05 Million | 202.77 Million | 227.97 Million | 212.15 Million | 208.86 Million | 217.14 Million |
Cash And Short Term Investments | 95.04 Million | 113.27 Million | 139.22 Million | 141.13 Million | 139.91 Million | 144.07 Million |
Cash and Cash Equivalents | 47.02 Million | 73.52 Million | 42.2 Million | 76.18 Million | 70.13 Million | 68.16 Million |
Short Term Investments | 48.02 Million | 39.75 Million | 97.02 Million | 64.95 Million | 69.78 Million | 75.91 Million |
Net Receivables | 5.94 Million | 9.24 Million | 6.7 Million | 8.72 Million | 7.48 Million | 6.08 Million |
Inventory | 63.15 Million | 62.11 Million | 65.64 Million | 55.69 Million | 56.9 Million | 55.8 Million |
Other Current Assets | 11.9 Million | 18.13 Million | 757 Thousand | 6.59 Million | 4.56 Million | 11.17 Million |
Total Non-Current Assets | 312.68 Million | 273.12 Million | 276.84 Million | 293.31 Million | 337.77 Million | 76.02 Million |
Net PPE | 251.88 Million | 263.48 Million | 264.03 Million | 280.52 Million | 329.82 Million | 73.84 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 59.2 Million | 8.26 Million | 11.44 Million | 76.11 Million | 86.69 Million | 8.74 Million |
Other Non Current Assets | 1.59 Million | 1.37 Million | 1.36 Million | -63.31 Million | -78.74 Million | -6.55 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 343.87 Million | 298.68 Million | 330.11 Million | 344.85 Million | 386.73 Million | 129.84 Million |
Total Current Liabilities | 104.55 Million | 108.03 Million | 136.16 Million | 133.55 Million | 145.26 Million | 97.25 Million |
Account Payables | 14.5 Million | 15.95 Million | 28.14 Million | 24.98 Million | 20.56 Million | 24.2 Million |
Tax Payables | 1.7 Million | 2.21 Million | 2.65 Million | 12.42 Million | 5.82 Million | 3.38 Million |
Short Term Debt | 51.79 Million | 51.7 Million | 54.03 Million | 54.5 Million | 55.32 Million | 3.38 Million |
Deferred Revenue | 14.95 Million | 16.1 Million | 17.09 Million | 13.49 Million | 11.76 Million | 10.37 Million |
Other Current Liabilities | 23.3 Million | 24.27 Million | 36.89 Million | 40.58 Million | 57.62 Million | 59.29 Million |
Total Non Current Liabilities | 239.32 Million | 190.65 Million | 193.94 Million | 211.29 Million | 241.47 Million | 32.58 Million |
Long-Term Debt | 179.79 Million | 190.3 Million | 192.96 Million | 211.29 Million | 240.75 Million | - |
Deferred Revenue Non Current | - | -62.48 Million | -61.93 Million | -65.51 Million | -79.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 321 Thousand | 349 Thousand | 978 Thousand | 1.35 Million | 718 Thousand | 25.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 144.86 Million | 177.21 Million | 174.71 Million | 160.62 Million | 159.9 Million | 163.32 Million |
Stock Holders Equity | 144.86 Million | 177.21 Million | 174.71 Million | 160.62 Million | 159.9 Million | 163.32 Million |
Common Stock | 30 Thousand | 30 Thousand | 31 Thousand | 30 Thousand | 30 Thousand | 29 Thousand |
Retained Earnings | -27.96 Million | 6.94 Million | 7.75 Million | 5.13 Million | 6.28 Million | 13.33 Million |
Accumulated other comprehensive income | 323 Thousand | 205 Thousand | -1000.00 | 20 Thousand | 214 Thousand | 226 Thousand |
Common Stock Equity | 144.86 Million | 177.21 Million | 174.71 Million | 160.62 Million | 159.9 Million | 163.32 Million |
Capital Lease Obligation | 179.79 Million | 242 Million | 247 Million | 265.79 Million | 296.07 Million | - |
Total Investments | 48.02 Million | 39.75 Million | 97.02 Million | 64.95 Million | 69.78 Million | 75.91 Million |
Total Debt | 231.59 Million | 242 Million | 247 Million | 265.79 Million | 296.07 Million | - |
Net Debt | 184.56 Million | 168.47 Million | 204.8 Million | 189.61 Million | 225.93 Million | -68.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 429.19 Million | 410.01 Million | 488.74 Million | 488.74 Million | 475.97 Million | 503.28 Million |
Total Current Assets | 194.42 Million | 163.43 Million | 176.05 Million | 176.05 Million | 195.63 Million | 215.66 Million |
Cash And Short Term Investments | 76.69 Million | 68.02 Million | 95.04 Million | 95.04 Million | 93.94 Million | 104.27 Million |
Cash and Cash Equivalents | 36.74 Million | 19.88 Million | 47.02 Million | 47.02 Million | 44.42 Million | 54.57 Million |
Short Term Investments | 39.94 Million | 48.14 Million | 48.02 Million | 48.02 Million | 49.52 Million | 49.7 Million |
Net Receivables | 13.17 Million | 7.13 Million | 5.94 Million | 5.94 Million | 7.11 Million | 10.92 Million |
Inventory | 95.01 Million | 78.53 Million | 63.15 Million | 63.15 Million | 82.75 Million | 91.25 Million |
Other Current Assets | 9.53 Million | 9.74 Million | 11.9 Million | 11.9 Million | 11.81 Million | 9.2 Million |
Total Non-Current Assets | 234.77 Million | 246.57 Million | 312.68 Million | 312.68 Million | 280.33 Million | 287.62 Million |
Net PPE | 233.32 Million | 245.05 Million | 251.88 Million | 251.88 Million | 265.42 Million | 272.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 59.2 Million | 59.2 Million | 13.22 Million | 12.97 Million |
Other Non Current Assets | 1.45 Million | 1.52 Million | 1.59 Million | 1.59 Million | 1.68 Million | 1.76 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 302.42 Million | 284 Million | 343.87 Million | 343.87 Million | 311.12 Million | 338.37 Million |
Total Current Liabilities | 143.02 Million | 113.41 Million | 104.55 Million | 104.55 Million | 119.26 Million | 140.75 Million |
Account Payables | 42.96 Million | 22.01 Million | 14.5 Million | 14.5 Million | 27.02 Million | 44.76 Million |
Tax Payables | - | - | 1.7 Million | 1.7 Million | - | - |
Short Term Debt | 54.68 Million | 55.85 Million | 51.79 Million | 51.79 Million | 53.11 Million | 54.22 Million |
Deferred Revenue | 13.61 Million | 14.12 Million | 14.95 Million | 14.95 Million | 13.52 Million | 14.01 Million |
Other Current Liabilities | 31.76 Million | 21.42 Million | 23.3 Million | 23.3 Million | 25.6 Million | 27.75 Million |
Total Non Current Liabilities | 159.39 Million | 170.59 Million | 239.32 Million | 239.32 Million | 191.86 Million | 197.62 Million |
Long-Term Debt | 159.16 Million | 170.31 Million | 179.79 Million | 179.79 Million | 191.46 Million | 197.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 235 Thousand | 278 Thousand | 321 Thousand | 321 Thousand | 391 Thousand | 447 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 126.77 Million | 126 Million | 144.86 Million | 144.86 Million | 164.85 Million | 164.91 Million |
Stock Holders Equity | 126.77 Million | 126 Million | 144.86 Million | 144.86 Million | 164.85 Million | 164.91 Million |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -47.65 Million | -47.58 Million | -27.96 Million | -27.96 Million | -7.41 Million | -6.56 Million |
Accumulated other comprehensive income | 456 Thousand | 358 Thousand | 323 Thousand | 323 Thousand | 476 Thousand | 253 Thousand |
Common Stock Equity | 126.77 Million | 126 Million | 144.86 Million | 144.86 Million | 164.85 Million | 164.91 Million |
Capital Lease Obligation | 159.16 Million | 170.31 Million | 179.79 Million | 179.79 Million | 244.58 Million | 251.39 Million |
Total Investments | 39.94 Million | 48.14 Million | 48.02 Million | 48.02 Million | 49.52 Million | 49.7 Million |
Total Debt | 213.84 Million | 226.16 Million | 231.59 Million | 231.59 Million | 244.58 Million | 251.39 Million |
Net Debt | 177.09 Million | 206.28 Million | 184.56 Million | 184.56 Million | 200.15 Million | 196.81 Million |
CMSQY
6707
ETN
OVARO
RSEL
9820