ILA 64.1
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 261 Thousand | 14.88 Million | 23.62 Million | 8.32 Million | 1.93 Million | 3.11 Million |
Total Current Assets | 230 Thousand | 5.25 Million | 12.27 Million | 5.9 Million | 1.93 Million | 3.11 Million |
Cash And Short Term Investments | 145 Thousand | 5.24 Million | 11.96 Million | 5.69 Million | 1.9 Million | 3.04 Million |
Cash and Cash Equivalents | 130 Thousand | 5.24 Million | 11.96 Million | 5.67 Million | 1.88 Million | 3.04 Million |
Short Term Investments | 15 Thousand | - | - | 19 Thousand | 19 Thousand | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 165 Thousand | 12.00 | 311.00 | 207.00 | 33.00 | 72 Thousand |
Total Non-Current Assets | 31 Thousand | 9.63 Million | 11.35 Million | 2.42 Million | - | - |
Net PPE | 31 Thousand | - | 7000.00 | 11 Thousand | - | - |
Good Will And Intangible Assets | - | 1.55 Million | 7.29 Million | - | - | - |
Good Will | - | 1.55 Million | 7.28 Million | - | - | - |
Intangible Assets | - | 1552.00 | 7294.00 | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.08 Million | 4.05 Million | 2.4 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.24 Million | 2.63 Million | 2.92 Million | 1.45 Million | 761 Thousand | 730 Thousand |
Total Current Liabilities | 1.24 Million | 1.25 Million | 783 Thousand | 1.45 Million | 761 Thousand | 730 Thousand |
Account Payables | 153 Thousand | 167 Thousand | 141 Thousand | 72 Thousand | 78 Thousand | 85 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.08 Million | 1.09 Million | 642 Thousand | 1.38 Million | 683 Thousand | 645 Thousand |
Total Non Current Liabilities | - | 1.37 Million | 2.13 Million | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.37 Million | 2.13 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -979 Thousand | 12.25 Million | 20.7 Million | 6.86 Million | 1.17 Million | 2.38 Million |
Stock Holders Equity | -860 Thousand | 12.36 Million | 20.8 Million | 6.96 Million | 1.27 Million | 2.48 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -66.05 Million | -51.85 Million | -43.28 Million | -40.73 Million | -39.44 Million | -38.22 Million |
Accumulated other comprehensive income | 802 Thousand | 6065.00 | 6065.00 | 9521.00 | 6065.00 | 6.06 Million |
Common Stock Equity | -860 Thousand | 12.36 Million | 20.8 Million | 6.96 Million | 1.27 Million | 2.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15 Thousand | - | - | 19 Thousand | 19 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -130 Thousand | -5.24 Million | -11.96 Million | -5.67 Million | -1.88 Million | -3.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 822 Thousand | 822 Thousand | 261 Thousand | 261 Thousand | 261 Thousand | 12.81 Million |
Total Current Assets | 434 Thousand | 434 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 2.66 Million |
Cash And Short Term Investments | 210 Thousand | 210 Thousand | 145 Thousand | 145 Thousand | 65 Thousand | 2.34 Million |
Cash and Cash Equivalents | 194 Thousand | 194 Thousand | 130 Thousand | 130 Thousand | 50 Thousand | 2.32 Million |
Short Term Investments | 16 Thousand | 16 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 224 Thousand | 224 Thousand | 165 Thousand | 165 Thousand | 165 Thousand | 319.00 |
Total Non-Current Assets | 388 Thousand | 388 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 10.15 Million |
Net PPE | 355 Thousand | 355 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 10 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 1.59 Million |
Good Will | - | - | - | - | - | 1.59 Million |
Intangible Assets | - | - | - | - | - | 1597.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 33 Thousand | 33 Thousand | - | - | - | 8.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.88 Million | 2.88 Million | 1.24 Million | 1.24 Million | 1.24 Million | 2.65 Million |
Total Current Liabilities | 2.72 Million | 2.72 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.32 Million |
Account Payables | 156 Thousand | 156 Thousand | 153 Thousand | 153 Thousand | 153 Thousand | 99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.56 Million | 2.56 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.22 Million |
Total Non Current Liabilities | 160 Thousand | 160 Thousand | - | - | - | 1.33 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.06 Million | -2.06 Million | -979 Thousand | -979 Thousand | -979 Thousand | 10.15 Million |
Stock Holders Equity | -1.94 Million | -1.94 Million | -860 Thousand | -860 Thousand | -860 Thousand | 10.27 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -67.76 Million | -67.76 Million | -66.05 Million | -66.05 Million | -66.05 Million | -53.94 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 802 Thousand | 802 Thousand | 802 Thousand | 802.00 |
Common Stock Equity | -1.94 Million | -1.94 Million | -860 Thousand | -860 Thousand | -860 Thousand | 10.27 Million |
Capital Lease Obligation | 248 Thousand | 248 Thousand | - | - | - | - |
Total Investments | 16 Thousand | 16 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -194 Thousand | -194 Thousand | -130 Thousand | -130 Thousand | -50 Thousand | -2.32 Million |
EQGPF
0RWM
1214
FTAI
UNISON
TOBII