EUR 52.3
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 184.56 Million | 94.97 Million | 207.78 Million | 108.82 Million | 39.53 Million | 24.12 Million |
Total Current Assets | 14.37 Million | 18.6 Million | 21.01 Million | 12.59 Million | 5.97 Million | 3.36 Million |
Cash And Short Term Investments | 7.88 Million | 15.2 Million | 20.28 Million | 12.28 Million | 4.74 Million | 2.55 Million |
Cash and Cash Equivalents | 7.84 Million | 14.88 Million | 20.27 Million | 12.01 Million | 4.71 Million | 2.55 Million |
Short Term Investments | 32.71 Thousand | 321.46 Thousand | 13.74 Thousand | 272.85 Thousand | 31.64 Thousand | 137.11 Thousand |
Net Receivables | 2.63 Million | 2.89 Million | 275.59 Thousand | 156.61 Thousand | 1.16 Million | 2149.00 |
Inventory | 3.58 Million | -284.34 Thousand | -13.74 Thousand | -272.85 Thousand | -31.64 Thousand | 1.00 |
Other Current Assets | 274.09 Thousand | -18.09 Million | -20.56 Million | -12.44 Million | -5.91 Million | 807.1 Thousand |
Total Non-Current Assets | 170.19 Million | 5.5 Million | 5.64 Million | 5.86 Million | 5.98 Million | 7.65 Million |
Net PPE | 471.28 Thousand | 499.55 Thousand | 614.27 Thousand | 670.37 Thousand | 719.86 Thousand | 39.01 Thousand |
Good Will And Intangible Assets | 169.52 Million | 79.37 Million | 189.68 Million | 98.91 Million | 36.11 Million | 3.94 Million |
Good Will | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million |
Intangible Assets | 165.64 Million | 75.49 Million | 185.79 Million | 95.03 Million | 32.23 Million | 59.33 Thousand |
Long-Term Investments | 157.09 Thousand | 285.76 Thousand | 308.05 Thousand | 466.15 Thousand | 535.23 Thousand | 3.67 Million |
Tax Assets | 4679.81 | 91.02 Thousand | 48.52 Thousand | 62.16 Thousand | 71.24 Thousand | - |
Other Non Current Assets | 32.71 Thousand | -74.74 Million | -185 Million | -94.25 Million | -31.45 Million | -7.65 Million |
Other Assets | - | 70.85 Million | 181.12 Million | 90.36 Million | 27.57 Million | 13.1 Million |
Total Liabilities | 46.65 Million | 21.62 Million | 56.13 Million | 28.67 Million | 9.1 Million | 3.58 Million |
Total Current Liabilities | 2.91 Million | 4.91 Million | 7.05 Million | 4.53 Million | 2.17 Million | 800.89 Thousand |
Account Payables | 408.87 Thousand | 62.39 Thousand | 131.9 Thousand | 98.41 Thousand | 720.98 Thousand | 87.95 Thousand |
Tax Payables | 795.9 Thousand | 2.8 Million | 5.74 Million | 3.43 Million | 781.6 Thousand | 250.92 Thousand |
Short Term Debt | 90.18 Thousand | 790.99 Thousand | 95.81 Thousand | 348.58 Thousand | 260.7 Thousand | -209.5 Thousand |
Deferred Revenue | 1.51 Million | 277.65 Thousand | 311.15 Thousand | 214.7 Thousand | 177.75 Thousand | 209.5 Thousand |
Other Current Liabilities | 904.03 Thousand | 3.78 Million | 6.52 Million | 3.87 Million | 1.01 Million | 712.94 Thousand |
Total Non Current Liabilities | 43.73 Million | 16.71 Million | 49.07 Million | 24.14 Million | 6.93 Million | 2.78 Million |
Long-Term Debt | 311.16 Thousand | 357.15 Thousand | 429.78 Thousand | 479.99 Thousand | 537.04 Thousand | -800.89 Thousand |
Deferred Revenue Non Current | 598.08 Thousand | 277.65 Thousand | 311.15 Thousand | 214.7 Thousand | 177.75 Thousand | 209.5 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -598.07 Thousand | -277.65 Thousand | -311.14 Thousand | -214.69 Thousand | -177.75 Thousand | 591.39 Thousand |
Other Liabilities | - | 4.00 | 2.00 | 3.00 | 5.00 | - |
Total Equity | 137.91 Million | 73.34 Million | 151.65 Million | 80.15 Million | 30.42 Million | 20.53 Million |
Stock Holders Equity | 137.91 Million | 73.34 Million | 151.65 Million | 80.15 Million | 30.42 Million | 20.53 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 32.63 Million | 31.18 Million | 34.09 Million | 20.72 Million | 11.2 Million | 9.05 Million |
Accumulated other comprehensive income | 100.27 Million | 37.16 Million | 112.55 Million | 54.42 Million | 14.21 Million | 6.48 Million |
Common Stock Equity | 137.91 Million | 73.34 Million | 151.65 Million | 80.15 Million | 30.42 Million | 20.53 Million |
Capital Lease Obligation | 401.35 Thousand | 357.15 Thousand | 429.78 Thousand | 479.99 Thousand | 537.04 Thousand | - |
Total Investments | 189.8 Thousand | 607.22 Thousand | 321.8 Thousand | 739.01 Thousand | 566.87 Thousand | 3.67 Million |
Total Debt | 401.35 Thousand | 1.14 Million | 525.59 Thousand | 828.58 Thousand | 797.74 Thousand | - |
Net Debt | -7.44 Million | -13.73 Million | -19.75 Million | -11.18 Million | -3.91 Million | -2.55 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 264.08 Million | 184.56 Million | 184.56 Million | 145.27 Million | 94.97 Million | 94.97 Million |
Total Current Assets | 13.17 Million | 14.37 Million | 14.37 Million | 17.98 Million | 18.6 Million | 18.6 Million |
Cash And Short Term Investments | 9.83 Million | 7.88 Million | 7.88 Million | 14.61 Million | 15.2 Million | 15.2 Million |
Cash and Cash Equivalents | 9.77 Million | 7.84 Million | 7.84 Million | 14.46 Million | 14.88 Million | 14.88 Million |
Short Term Investments | 63.8 Thousand | 32.71 Thousand | 32.71 Thousand | 145.84 Thousand | 321.46 Thousand | 321.46 Thousand |
Net Receivables | 75.7 Thousand | 2.63 Million | 2.63 Million | 2.76 Million | 2.89 Million | 2.89 Million |
Inventory | - | 3.58 Million | 3.58 Million | -108.49 Thousand | -284.34 Thousand | -284.34 Thousand |
Other Current Assets | 3.26 Million | 274.09 Thousand | 274.09 Thousand | -17.38 Million | -18.09 Million | -18.09 Million |
Total Non-Current Assets | 250.9 Million | 170.19 Million | 170.19 Million | 5.43 Million | 5.5 Million | 5.5 Million |
Net PPE | 429.34 Thousand | 471.28 Thousand | 471.28 Thousand | 457.66 Thousand | 499.55 Thousand | 499.55 Thousand |
Good Will And Intangible Assets | 4.72 Million | 169.52 Million | 169.52 Million | 130.46 Million | 79.37 Million | 79.37 Million |
Good Will | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million |
Intangible Assets | 840.86 Thousand | 165.64 Million | 165.64 Million | 126.58 Million | 75.49 Million | 75.49 Million |
Long-Term Investments | 189.8 Thousand | 157.09 Thousand | 157.09 Thousand | 253.17 Thousand | 285.76 Thousand | 285.76 Thousand |
Tax Assets | - | 4679.81 | 4679.81 | 5012.48 | 91.02 Thousand | 91.02 Thousand |
Other Non Current Assets | 245.56 Million | 32.71 Thousand | 32.71 Thousand | -125.74 Million | -74.74 Million | -74.74 Million |
Other Assets | - | - | - | 121.86 Million | 70.85 Million | 70.85 Million |
Total Liabilities | 69.83 Million | 46.65 Million | 46.65 Million | 36.01 Million | 21.62 Million | 21.62 Million |
Total Current Liabilities | 2.21 Million | 2.91 Million | 2.91 Million | 4.72 Million | 4.91 Million | 4.91 Million |
Account Payables | 56.33 Thousand | 408.87 Thousand | 408.87 Thousand | 40.13 Thousand | 62.39 Thousand | 62.39 Thousand |
Tax Payables | - | 795.9 Thousand | 795.9 Thousand | 2.8 Million | 2.8 Million | 2.8 Million |
Short Term Debt | - | 90.18 Thousand | 90.18 Thousand | 388.54 Thousand | 790.99 Thousand | 790.99 Thousand |
Deferred Revenue | - | 1.51 Million | 1.51 Million | -388.54 Thousand | 277.65 Thousand | 277.65 Thousand |
Other Current Liabilities | 2.15 Million | 904.03 Thousand | 904.03 Thousand | 4.68 Million | 3.78 Million | 3.78 Million |
Total Non Current Liabilities | 67.61 Million | 43.73 Million | 43.73 Million | 31.28 Million | 16.71 Million | 16.71 Million |
Long-Term Debt | - | 311.16 Thousand | 311.16 Thousand | 320.57 Thousand | 357.15 Thousand | 357.15 Thousand |
Deferred Revenue Non Current | - | 598.08 Thousand | 598.08 Thousand | -4.34 Million | 277.65 Thousand | 277.65 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.61 Million | -598.07 Thousand | -598.07 Thousand | 4.34 Million | -277.65 Thousand | -277.65 Thousand |
Other Liabilities | - | - | - | 2.00 | 4.00 | 4.00 |
Total Equity | 194.25 Million | 137.91 Million | 137.91 Million | 109.26 Million | 73.34 Million | 73.34 Million |
Stock Holders Equity | 194.25 Million | 137.91 Million | 137.91 Million | 109.26 Million | 73.34 Million | 73.34 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 33.18 Million | 32.63 Million | 32.63 Million | 33.07 Million | 31.18 Million | 31.18 Million |
Accumulated other comprehensive income | 156.07 Million | 100.27 Million | 100.27 Million | 71.19 Million | 37.16 Million | 37.16 Million |
Common Stock Equity | 194.25 Million | 137.91 Million | 137.91 Million | 109.26 Million | 73.34 Million | 73.34 Million |
Capital Lease Obligation | 365.56 Thousand | 401.35 Thousand | 401.35 Thousand | 320.57 Thousand | 357.15 Thousand | 357.15 Thousand |
Total Investments | 253.61 Thousand | 189.8 Thousand | 189.8 Thousand | 399.02 Thousand | 607.22 Thousand | 607.22 Thousand |
Total Debt | - | 401.35 Thousand | 401.35 Thousand | 709.11 Thousand | 1.14 Million | 1.14 Million |
Net Debt | -9.77 Million | -7.44 Million | -7.44 Million | -13.76 Million | -13.73 Million | -13.73 Million |
1214
HAWAENG
MRSKF
TOBII
NXGN
EQGPF