ILA 17440.0
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.31 Billion | 13.24 Billion | 10.25 Billion | 7.85 Billion | 7.24 Billion | 6.85 Billion |
Cost of Revenue | -1.21 Billion | - | - | - | - | - |
Gross Profit | 14.53 Billion | 13.24 Billion | 10.25 Billion | 7.85 Billion | 7.24 Billion | 6.85 Billion |
Operating Expenses | 4.76 Billion | 6.12 Billion | 5.51 Billion | 4.23 Billion | 3.95 Billion | 4.35 Billion |
Selling, General and Administrative Expenses | 4.76 Billion | 278 Million | 220 Million | 192 Million | 180 Million | 190 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.84 Billion | 5.29 Billion | 4.04 Billion | 3.77 Billion | 4.16 Billion |
Cost and Expenses | 4.76 Billion | 6.12 Billion | 5.51 Billion | 4.23 Billion | 3.95 Billion | 4.35 Billion |
Operating Income | 8.55 Billion | 12.78 Billion | 4.91 Billion | 2.51 Billion | 2.87 Billion | 4.56 Billion |
Interest Expense | 12.03 Billion | 5.95 Billion | 2.87 Billion | 1.7 Billion | 2.37 Billion | 2.43 Billion |
Income Tax Expense | 2.66 Billion | 2.35 Billion | 1.73 Billion | 903 Million | 1.02 Billion | 922 Million |
Earnings before Tax | 7.74 Billion | 6.96 Billion | 5.03 Billion | 2.6 Billion | 2.95 Billion | 2.19 Billion |
Net Income | 4.91 Billion | 4.47 Billion | 3.18 Billion | 1.61 Billion | 1.84 Billion | 1.2 Billion |
Earnings Per Share Basic | 19.07 | 17.47 | 12.47 | 6.70 | 7.86 | 5.17 |
Earnings Per Share Diluted | 19.00 | 17.38 | 12.35 | 6.69 | 7.83 | 5.15 |
Weighted Average Shares Outstanding | 257.45 Million | 255.95 Million | 255.67 Million | 240.46 Million | 234.26 Million | 233.07 Million |
Weighted Average Shares Outstanding (Diluted) | 258.44 Million | 257.31 Million | 258.05 Million | 240.79 Million | 235.12 Million | 234.31 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.99 | 0.51 | 0.36 | 0.43 | 0.70 |
Profit Margin | 0.37 | 0.34 | 0.31 | 0.21 | 0.25 | 0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.64 | 0.97 | 0.48 | 0.32 | 0.40 | 0.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.83 Billion | 3.59 Billion | 2.79 Billion | 14.53 Billion | 3.17 Billion | 3.99 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.83 Billion | 3.59 Billion | 2.79 Billion | 14.53 Billion | 3.17 Billion | 3.99 Billion |
Operating Expenses | 1.32 Billion | 1.27 Billion | 1.19 Billion | 5.32 Billion | 1.41 Billion | 1.52 Billion |
Selling, General and Administrative Expenses | 1.11 Billion | 1.09 Billion | 1.06 Billion | - | 1.17 Billion | 1.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.32 Billion | - | - | - | - | - |
Cost and Expenses | 1.32 Billion | 1.27 Billion | 1.19 Billion | 5.32 Billion | 1.41 Billion | 1.52 Billion |
Operating Income | 2.34 Billion | 2.1 Billion | 1.6 Billion | 7.57 Billion | 1.75 Billion | 2.17 Billion |
Interest Expense | 3.84 Billion | 3.07 Billion | - | 12.03 Billion | - | 3.15 Billion |
Income Tax Expense | 893 Million | 835 Million | 519 Million | 2.66 Billion | 624 Million | 779 Million |
Earnings before Tax | 2.39 Billion | 2.14 Billion | 1.6 Billion | 7.74 Billion | 1.75 Billion | 2.22 Billion |
Net Income | 1.45 Billion | 1.27 Billion | 1.04 Billion | 4.91 Billion | 1.09 Billion | 1.39 Billion |
Earnings Per Share Basic | 5.62 | 4.93 | 4.05 | - | 4.24 | 5.43 |
Earnings Per Share Diluted | 5.60 | 4.91 | 4.05 | - | 4.24 | 5.41 |
Weighted Average Shares Outstanding | 258.27 Million | 258.16 Million | 258.43 Million | 257.45 Million | 258.96 Million | 257.34 Million |
Weighted Average Shares Outstanding (Diluted) | 259.24 Million | 259.31 Million | 258.81 Million | 258.44 Million | 258.75 Million | 258.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.63 | 0.61 | -0.01 | - | -0.01 | 0.57 |
Profit Margin | 0.38 | 0.35 | 0.37 | 0.34 | 0.35 | 0.35 |
EBITDA | 2.41 Billion | 2.17 Billion | -34 Million | - | -37 Million | 2.27 Billion |
Earnings Before Tax Margin | 0.61 | 0.59 | 0.57 | 0.52 | 0.55 | 0.54 |
8836
MORE
000987
ISTR
OET
MOL