EUR 0.51
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.68 Million | 14.34 Million | - | - | - | - |
Cost of Revenue | 75.7 Million | 4.09 Million | - | - | - | - |
Gross Profit | 16.98 Million | 10.25 Million | - | - | - | - |
Operating Expenses | 7.46 Million | 7.76 Million | 87 Thousand | 104 Thousand | 75 Thousand | 318 Thousand |
Selling, General and Administrative Expenses | 7.46 Million | 93 Thousand | 87 Thousand | 104 Thousand | 75 Thousand | 318 Thousand |
Research and Development Expenses | 243 Thousand | - | - | - | - | - |
Other Expenses | - | 7.66 Million | 87 Thousand | 104 Thousand | 75 Thousand | 318 Thousand |
Cost and Expenses | 83.16 Million | 11.85 Million | 87 Thousand | 104 Thousand | 75 Thousand | 318 Thousand |
Operating Income | 9.51 Million | 2.49 Million | -87 Thousand | -104 Thousand | -75 Thousand | -318 Thousand |
Interest Expense | 1.98 Million | 357 Thousand | 110 Thousand | 4000.00 | - | 629 Thousand |
Income Tax Expense | 2.38 Million | 520 Thousand | -538 Thousand | -115 Thousand | -75 Thousand | -68.14 Thousand |
Earnings before Tax | 7.89 Million | 2.75 Million | 451 Thousand | 11 Thousand | -75 Thousand | -854 Thousand |
Net Income | 5.3 Million | 2.21 Million | 989 Thousand | 126 Thousand | -75 Thousand | -854 Thousand |
Earnings Per Share Basic | 0.09 | 0.09 | 0.06 | 0.01 | -0.01 | -0.07 |
Earnings Per Share Diluted | 0.08 | 0.09 | 0.06 | 0.01 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 62 Million | 25.73 Million | 16.7 Million | 12.45 Million | 12.45 Million | 12.38 Million |
Weighted Average Shares Outstanding (Diluted) | 70 Million | 25.73 Million | 16.7 Million | 12.45 Million | 12.45 Million | 12.38 Million |
Gross Margin | 0.18 | 0.71 | - | - | - | - |
EBIT Margin | 0.19 | 0.29 | - | - | - | - |
Profit Margin | 0.06 | 0.15 | - | - | - | - |
EBITDA | 17.85 Million | 4.52 Million | - | - | -75 Thousand | 1.59 Million |
Earnings Before Tax Margin | 0.10 | 0.17 | - | - | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 52.4 Million | 92.68 Million | 48.64 Million | 24.32 Million | 44.03 Million | 22.01 Million |
Cost of Revenue | 43.81 Million | 75.7 Million | 46.27 Million | 8.28 Million | 29.42 Million | 7.87 Million |
Gross Profit | 8.58 Million | 16.98 Million | 2.36 Million | 16.03 Million | 14.61 Million | 14.13 Million |
Operating Expenses | 3.89 Million | 7.46 Million | 3.98 Million | 12.83 Million | 3.48 Million | 12.51 Million |
Selling, General and Administrative Expenses | 3.89 Million | - | 3.98 Million | 9.7 Million | 3.48 Million | 8.62 Million |
Research and Development Expenses | - | - | 121 Thousand | 121 Thousand | 500.00 | 500.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 47.7 Million | 83.16 Million | 50.26 Million | 21.12 Million | 32.9 Million | 20.39 Million |
Operating Income | 4.69 Million | 9.51 Million | -1.62 Million | 3.12 Million | 11.13 Million | 1.62 Million |
Interest Expense | - | 1.98 Million | 947 Thousand | - | 1.03 Million | - |
Income Tax Expense | 1.1 Million | 2.38 Million | 1.62 Million | 810.5 Thousand | 759 Thousand | 379.5 Thousand |
Earnings before Tax | 3.45 Million | 7.89 Million | 5.12 Million | 2.56 Million | 2.76 Million | 1.38 Million |
Net Income | 2.17 Million | 5.3 Million | 3.69 Million | 1.84 Million | 1.6 Million | 801.5 Thousand |
Earnings Per Share Basic | 0.04 | - | 0.06 | 0.02 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.03 | - | 0.02 | 0.02 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 62 Million | 62 Million | 62 Million | 77.5 Million | 62 Million | 62 Million |
Weighted Average Shares Outstanding (Diluted) | 72.6 Million | 70 Million | 77.5 Million | 77.5 Million | 62 Million | 62 Million |
Gross Margin | 0.16 | 0.18 | 0.05 | 0.66 | 0.33 | 0.64 |
EBIT Margin | 0.17 | - | 0.05 | 0.18 | 0.35 | 0.12 |
Profit Margin | 0.04 | 0.06 | 0.08 | 0.08 | 0.04 | 0.04 |
EBITDA | 9.14 Million | - | 2.43 Million | 4.31 Million | 15.41 Million | 2.75 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | -0.03 | 0.13 | 0.25 | 0.07 |
000987
071840
5184
MOL
MZTF
8836