ILA 1518.0
(-1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 547.57 Million | 1.51 Billion | 350.93 Million | 192.75 Million | 239.38 Million | 220.68 Million |
Cost of Revenue | 371.87 Million | 991.57 Million | 199.5 Million | 100.75 Million | 98.15 Million | 100.04 Million |
Gross Profit | 175.69 Million | 526.38 Million | 151.42 Million | 91.99 Million | 141.23 Million | 120.63 Million |
Operating Expenses | 17.17 Million | 87.6 Million | 54.88 Million | 2.23 Million | 58.48 Million | 51.31 Million |
Selling, General and Administrative Expenses | 93.58 Million | 58.51 Million | 40.36 Million | 27.71 Million | 36.61 Million | 33.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61.2 Million | - | -584 Thousand | - | - | - |
Cost and Expenses | 404.25 Million | 1.07 Billion | 254.39 Million | 102.99 Million | 156.63 Million | 151.35 Million |
Operating Income | 143.31 Million | 741.51 Million | 433.31 Million | 95.14 Million | 164.36 Million | 90.11 Million |
Interest Expense | 78.93 Million | 78.17 Million | 37.63 Million | 22.47 Million | 27.83 Million | 10.25 Million |
Income Tax Expense | 2.42 Million | 71.31 Million | 136.67 Million | 21.56 Million | 44.8 Million | 11.78 Million |
Earnings before Tax | -23.77 Million | 420.98 Million | 749.57 Million | 117.03 Million | 205.54 Million | 51.07 Million |
Net Income | -55.73 Million | 268.75 Million | 571.01 Million | 76.53 Million | 114.98 Million | 22.2 Million |
Earnings Per Share Basic | -0.18 | 0.91 | 2.03 | 0.28 | 0.48 | 0.09 |
Earnings Per Share Diluted | -0.18 | 0.91 | 2.03 | 0.28 | 0.47 | 0.09 |
Weighted Average Shares Outstanding | 305.26 Million | 295.34 Million | 280.79 Million | 274.66 Million | 241.86 Million | 241.01 Million |
Weighted Average Shares Outstanding (Diluted) | 305.26 Million | 295.34 Million | 280.95 Million | 276.32 Million | 243.39 Million | 242.77 Million |
Gross Margin | 0.32 | 0.35 | 0.43 | 0.48 | 0.59 | 0.55 |
EBIT Margin | 0.18 | 0.53 | 1.74 | 0.74 | 0.98 | 0.28 |
Profit Margin | -0.10 | 0.18 | 1.63 | 0.40 | 0.48 | 0.10 |
EBITDA | 100.44 Million | 536.66 Million | 118.05 Million | 50.84 Million | 83.97 Million | 70.5 Million |
Earnings Before Tax Margin | 0.26 | 0.49 | 1.23 | 0.49 | 0.69 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 117.13 Million | 138.32 Million | 128.62 Million | 547.41 Million | 134.55 Million | 144.99 Million |
Cost of Revenue | 80.2 Million | 89.63 Million | 74.04 Million | 386.93 Million | 102.52 Million | 111.91 Million |
Gross Profit | 36.93 Million | 48.68 Million | 54.58 Million | 160.48 Million | 32.03 Million | 33.08 Million |
Operating Expenses | 22.01 Million | 27.77 Million | 19.55 Million | 80.56 Million | 21.33 Million | 17.26 Million |
Selling, General and Administrative Expenses | 22.27 Million | 28.22 Million | -8.91 Million | - | 21.52 Million | 17.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.09 Million | - | - | - | - | - |
Cost and Expenses | 102.21 Million | 117.41 Million | 93.59 Million | 467.49 Million | 123.85 Million | 129.17 Million |
Operating Income | 40.75 Million | 11.92 Million | 108.78 Million | 143.31 Million | 8.57 Million | 19.7 Million |
Interest Expense | 31.8 Million | 25.86 Million | -5.91 Million | 78.93 Million | 30.13 Million | 24.82 Million |
Income Tax Expense | -5.46 Million | 307 Thousand | 24.96 Million | 2.42 Million | 1.43 Million | -449 Thousand |
Earnings before Tax | -1.7 Million | 40.53 Million | 124.3 Million | -23.77 Million | 9.67 Million | 13.74 Million |
Net Income | -10.35 Million | 33.96 Million | 81.95 Million | -55.73 Million | 4.1 Million | 4.26 Million |
Earnings Per Share Basic | -0.03 | 0.11 | 0.26 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.03 | 0.11 | 0.26 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 322.56 Million | 322.56 Million | 313.31 Million | 305.24 Million | 302.58 Million | 302.58 Million |
Weighted Average Shares Outstanding (Diluted) | 322.56 Million | 322.56 Million | 313.31 Million | 305.26 Million | 302.58 Million | 302.58 Million |
Gross Margin | 0.32 | 0.35 | 0.42 | 0.29 | 0.24 | 0.23 |
EBIT Margin | 0.66 | 0.49 | 0.92 | - | 0.34 | 0.40 |
Profit Margin | -0.09 | 0.25 | 0.64 | -0.10 | 0.03 | 0.03 |
EBITDA | 77.28 Million | 67.65 Million | 118.59 Million | - | 46.38 Million | 57.81 Million |
Earnings Before Tax Margin | 0.35 | 0.09 | 0.85 | 0.26 | 0.06 | 0.14 |
0QN7
TD
0HMZ
6I4
TGBHOTELS
0Y4Q