EUR 0.13
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.5 Million | 19.83 Million | 15.81 Million | 9.26 Million | 7.2 Million | 5.08 Million |
Cost of Revenue | 16.73 Million | 18.13 Million | 14.6 Million | 8.24 Million | 6.18 Million | 4.6 Million |
Gross Profit | 2.76 Million | 1.69 Million | 1.21 Million | 1.02 Million | 1.02 Million | 484 Thousand |
Operating Expenses | 4.51 Million | 3.01 Million | 2.57 Million | 1.46 Million | 893 Thousand | 345 Thousand |
Selling, General and Administrative Expenses | 799.4 Thousand | 1.97 Million | 2.08 Million | 1.02 Million | 722.29 Thousand | - |
Research and Development Expenses | - | 312.11 Thousand | - | - | - | - |
Other Expenses | 3.71 Million | 3.01 Million | 2.57 Million | 1.46 Million | 893 Thousand | 345 Thousand |
Cost and Expenses | 21.2 Million | 21.15 Million | 17.17 Million | 9.7 Million | 7.07 Million | 4.95 Million |
Operating Income | -2.12 Million | -1.83 Million | -1.57 Million | -609.43 Thousand | 52 Thousand | 139 Thousand |
Interest Expense | 820.31 Thousand | 284.36 Thousand | 137.4 Thousand | 90.91 Thousand | 81 Thousand | 69 Thousand |
Income Tax Expense | -596.31 Thousand | -674.44 Thousand | -386.45 Thousand | -171.12 Thousand | 8000.00 | -41 Thousand |
Earnings before Tax | -1.41 Million | -2.12 Million | -1.34 Million | -409.16 Thousand | 10 Thousand | 29 Thousand |
Net Income | -818.46 Thousand | -1.44 Million | -961.41 Thousand | -238.03 Thousand | 2000.00 | 29 Thousand |
Earnings Per Share Basic | -0.04 | -0.08 | -0.07 | -0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.07 | -0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 18.91 Million | 18.73 Million | 13.86 Million | 12.34 Million | 12.34 Million | 13.85 Million |
Weighted Average Shares Outstanding (Diluted) | 18.91 Million | 18.73 Million | 13.86 Million | 12.34 Million | 12.34 Million | 13.85 Million |
Gross Margin | 0.14 | 0.09 | 0.08 | 0.11 | 0.14 | 0.10 |
EBIT Margin | 0.09 | 0.00 | -0.01 | 0.03 | 0.07 | 0.04 |
Profit Margin | -0.04 | -0.07 | -0.06 | -0.03 | 0.00 | 0.01 |
EBITDA | 1.84 Million | 67.92 Thousand | 442.22 Thousand | 694.64 Thousand | 608.23 Thousand | 218 Thousand |
Earnings Before Tax Margin | -0.11 | -0.09 | -0.10 | -0.07 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.57 Million | 19.5 Million | 11.65 Million | 8.16 Million | 19.83 Million | 10.22 Million |
Cost of Revenue | 7.3 Million | 20.87 Million | 9.79 Million | 8.28 Million | 18.13 Million | 10.2 Million |
Gross Profit | 1.26 Million | -1.36 Million | 1.86 Million | -116.41 Thousand | 1.69 Million | 20.48 Thousand |
Operating Expenses | 1.23 Million | 334 Thousand | 1.36 Million | 873.73 Thousand | 3.01 Million | 981.02 Thousand |
Selling, General and Administrative Expenses | 1.23 Million | - | 1.07 Million | 807.92 Thousand | - | 893.48 Thousand |
Research and Development Expenses | - | - | 289.53 Thousand | - | - | 156.05 Thousand |
Other Expenses | -70.13 Thousand | -157 Thousand | -98.25 Thousand | -65.81 Thousand | 3.01 Million | -87.54 Thousand |
Cost and Expenses | 8.53 Million | 21.2 Million | 11.15 Million | 9.15 Million | 21.15 Million | 11.19 Million |
Operating Income | 31.61 Thousand | -1.7 Million | 504.16 Thousand | -990.16 Thousand | -1.83 Million | -960.54 Thousand |
Interest Expense | - | 397.91 Thousand | - | 400.59 Thousand | 284.36 Thousand | 448.74 Thousand |
Income Tax Expense | 9648.00 | -598 Thousand | 255.63 Thousand | -340.67 Thousand | -674.44 Thousand | -322.6 Thousand |
Earnings before Tax | -1.26 Million | -1.41 Million | -557.67 Thousand | -857.09 Thousand | -2.12 Million | -850.28 Thousand |
Net Income | -1.25 Million | -817 Thousand | -302.04 Thousand | -516.42 Thousand | -1.44 Million | -527.67 Thousand |
Earnings Per Share Basic | -0.07 | - | -0.02 | -0.03 | - | -0.03 |
Earnings Per Share Diluted | -0.07 | - | -0.02 | -0.03 | - | -0.03 |
Weighted Average Shares Outstanding | 18.91 Million | 18.91 Million | 18.91 Million | 15.32 Million | 18.73 Million | 18.73 Million |
Weighted Average Shares Outstanding (Diluted) | 18.91 Million | 18.91 Million | 18.91 Million | 15.32 Million | 18.73 Million | 18.73 Million |
Gross Margin | 0.15 | -0.07 | 0.16 | -0.01 | 0.09 | 0.00 |
EBIT Margin | -0.04 | - | 0.12 | 0.01 | - | 0.01 |
Profit Margin | -0.15 | -0.04 | -0.03 | -0.06 | -0.07 | -0.05 |
EBITDA | -355.02 Thousand | - | 1.4 Million | 47.97 Thousand | - | 96.11 Thousand |
Earnings Before Tax Margin | 0.00 | -0.09 | 0.04 | -0.12 | -0.09 | -0.09 |
0HMZ
3093
CRXTQ
0Y4Q
ISCN
0QN7