EUR 0.13
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.6 Million | 12.79 Million | 9.75 Million | 7.2 Million | 3.49 Million | 3.13 Million |
Total Current Assets | 7.64 Million | 5.76 Million | 5.17 Million | 3.09 Million | 953 Thousand | 1.15 Million |
Cash And Short Term Investments | 1.45 Million | 624.99 Thousand | 1.62 Million | 525.37 Thousand | 83 Thousand | 53 Thousand |
Cash and Cash Equivalents | 1.43 Million | 624.99 Thousand | 1.62 Million | 525.37 Thousand | 83 Thousand | 53 Thousand |
Short Term Investments | 16 Thousand | - | - | - | - | - |
Net Receivables | 2.27 Million | 3.13 Million | 1.61 Million | 960.19 Thousand | 151 Thousand | 504 Thousand |
Inventory | 2.09 Million | 1.92 Million | 1.89 Million | 1.53 Million | 716 Thousand | 591 Thousand |
Other Current Assets | 1.82 Million | 31.24 Thousand | 1.33 Million | 865.64 Thousand | 3000.00 | 3000.00 |
Total Non-Current Assets | 6.95 Million | 7.03 Million | 4.58 Million | 4.1 Million | 2.54 Million | 1.98 Million |
Net PPE | 1.11 Million | 883.66 Thousand | 332.33 Thousand | 147.71 Thousand | 75 Thousand | 31 Thousand |
Good Will And Intangible Assets | 5.8 Million | 6.15 Million | 4.25 Million | 3.96 Million | 2.46 Million | 1.95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.8 Million | 6.15 Million | 4.25 Million | 3.96 Million | 2.46 Million | 1.95 Million |
Long-Term Investments | 18.00 | - | - | - | - | - |
Tax Assets | -18.00 | - | - | - | - | - |
Other Non Current Assets | 39.31 Thousand | - | - | - | - | -1000.00 |
Other Assets | - | -1.00 | -1.00 | - | - | - |
Total Liabilities | 11.34 Million | 9.74 Million | 7.5 Million | 4 Million | 2.75 Million | 2.83 Million |
Total Current Liabilities | 3.35 Million | 3.75 Million | 1.98 Million | 2.31 Million | 1.96 Million | 1.81 Million |
Account Payables | 2.2 Million | 768.07 Thousand | 384.81 Thousand | 1.1 Million | 492 Thousand | 195 Thousand |
Tax Payables | 119.86 Thousand | 264.73 Thousand | 149.14 Thousand | 33.45 Thousand | 33 Thousand | 33 Thousand |
Short Term Debt | 562 Thousand | 1.41 Million | 545.7 Thousand | 638.93 Thousand | 1.14 Million | 1.06 Million |
Deferred Revenue | - | - | - | 3069.00 | 323 Thousand | 33 Thousand |
Other Current Liabilities | 591 Thousand | 1.57 Million | 1.05 Million | 572.33 Thousand | 2000.00 | 521 Thousand |
Total Non Current Liabilities | 7.98 Million | 5.99 Million | 5.51 Million | 1.69 Million | 795 Thousand | 1.02 Million |
Long-Term Debt | 5.77 Million | 5.33 Million | 5.3 Million | 1.56 Million | 457 Thousand | 689 Thousand |
Deferred Revenue Non Current | 1.55 Million | 883.48 Thousand | 633.18 Thousand | 538.83 Thousand | 164.37 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 296 Thousand | -610.31 Thousand | 211.72 Thousand | 126.43 Thousand | 338 Thousand | 331 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.26 Million | 3.05 Million | 2.25 Million | 3.19 Million | 741 Thousand | 300 Thousand |
Stock Holders Equity | 3.26 Million | 3.05 Million | 2.25 Million | 3.19 Million | 741 Thousand | 300 Thousand |
Common Stock | 248 Thousand | 168.27 Thousand | 137.86 Thousand | 137.74 Thousand | 104 Thousand | 100 Thousand |
Retained Earnings | -818.46 Thousand | -1.44 Million | -961.41 Thousand | -238.03 Thousand | 1000.00 | 29 Thousand |
Accumulated other comprehensive income | 2.37 Million | 2.42 Million | 1.66 Million | 2.62 Million | 201.07 Thousand | - |
Common Stock Equity | 3.26 Million | 3.05 Million | 2.25 Million | 3.19 Million | 741 Thousand | 300 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16 Thousand | - | - | - | - | - |
Total Debt | 6.33 Million | 6.74 Million | 5.85 Million | 2.2 Million | 1.6 Million | 1.75 Million |
Net Debt | 4.9 Million | 6.12 Million | 4.22 Million | 1.67 Million | 1.51 Million | 1.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.71 Million | 14.6 Million | 14.6 Million | 12.37 Million | 12.79 Million | 12.79 Million |
Total Current Assets | 5.34 Million | 7.64 Million | 7.64 Million | 3.96 Million | 5.76 Million | 5.76 Million |
Cash And Short Term Investments | 571.55 Thousand | 1.45 Million | 1.45 Million | 579.75 Thousand | 624.99 Thousand | 624.99 Thousand |
Cash and Cash Equivalents | 571.55 Thousand | 1.43 Million | 1.43 Million | 579.75 Thousand | 624.99 Thousand | 624.99 Thousand |
Short Term Investments | - | 16 Thousand | 16 Thousand | - | - | - |
Net Receivables | 381.83 Thousand | 2.27 Million | 2.27 Million | 3.27 Million | 3.13 Million | 3.13 Million |
Inventory | 1.67 Million | 2.09 Million | 2.09 Million | 1.6 Million | 1.92 Million | 1.92 Million |
Other Current Assets | 2.71 Million | 1.82 Million | 1.82 Million | 27.61 Thousand | 31.24 Thousand | 31.24 Thousand |
Total Non-Current Assets | 6.37 Million | 6.95 Million | 6.95 Million | 8.4 Million | 7.03 Million | 7.03 Million |
Net PPE | 948.71 Thousand | 1.11 Million | 1.11 Million | 912.26 Thousand | 883.66 Thousand | 883.66 Thousand |
Good Will And Intangible Assets | 4.51 Million | 5.8 Million | 5.8 Million | 5.89 Million | 6.15 Million | 6.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.51 Million | 5.8 Million | 5.8 Million | 5.89 Million | 6.15 Million | 6.15 Million |
Long-Term Investments | - | 18.00 | 18.00 | - | - | - |
Tax Assets | - | -18.00 | -18.00 | 1.57 Million | - | - |
Other Non Current Assets | 908.73 Thousand | 39.31 Thousand | 39.31 Thousand | 23.65 Thousand | - | - |
Other Assets | - | - | - | 605.00 | -1.00 | -1.00 |
Total Liabilities | 9.71 Million | 11.34 Million | 11.34 Million | 9.83 Million | 9.74 Million | 9.74 Million |
Total Current Liabilities | 3.46 Million | 3.35 Million | 3.35 Million | 3.77 Million | 3.75 Million | 3.75 Million |
Account Payables | 1.03 Million | 2.2 Million | 2.2 Million | 1.01 Million | 768.07 Thousand | 768.07 Thousand |
Tax Payables | - | 119.86 Thousand | 119.86 Thousand | 38.65 Thousand | 264.73 Thousand | 264.73 Thousand |
Short Term Debt | 1.76 Million | 562 Thousand | 562 Thousand | 1.04 Million | 1.41 Million | 1.41 Million |
Deferred Revenue | 152.97 Thousand | - | - | - | - | - |
Other Current Liabilities | 522.4 Thousand | 591 Thousand | 591 Thousand | 1.71 Million | 1.57 Million | 1.57 Million |
Total Non Current Liabilities | 6.25 Million | 7.98 Million | 7.98 Million | 6.06 Million | 5.99 Million | 5.99 Million |
Long-Term Debt | 4.27 Million | 5.77 Million | 5.77 Million | 5.41 Million | 5.33 Million | 5.33 Million |
Deferred Revenue Non Current | 1.31 Million | 1.55 Million | 1.55 Million | 276.87 Thousand | 883.48 Thousand | 883.48 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 308.33 Thousand | 296 Thousand | 296 Thousand | -1.00 | -610.31 Thousand | -610.31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Million | 3.26 Million | 3.26 Million | 2.53 Million | 3.05 Million | 3.05 Million |
Stock Holders Equity | 1.99 Million | 3.26 Million | 3.26 Million | 2.53 Million | 3.05 Million | 3.05 Million |
Common Stock | 248.05 Thousand | 248 Thousand | 248 Thousand | 168.27 Thousand | 168.27 Thousand | 168.27 Thousand |
Retained Earnings | 282.09 Thousand | -818.46 Thousand | -818.46 Thousand | -516.42 Thousand | -1.44 Million | -1.44 Million |
Accumulated other comprehensive income | 1 Million | 2.37 Million | 2.37 Million | 913.51 Thousand | 2.42 Million | 1.43 Million |
Common Stock Equity | 1.99 Million | 3.26 Million | 3.26 Million | 2.53 Million | 3.05 Million | 3.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 16 Thousand | 16 Thousand | - | - | - |
Total Debt | 6.03 Million | 6.33 Million | 6.33 Million | 6.46 Million | 6.74 Million | 6.74 Million |
Net Debt | 5.46 Million | 4.9 Million | 4.9 Million | 5.88 Million | 6.12 Million | 6.12 Million |
0HMZ
3093
CRXTQ
0Y4Q
ISCN
0QN7