ILA 346.0
(0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 7.45 Million | 11.6 Million | 25.43 Million | 4.62 Million | 4.12 Million |
Total Current Assets | 6.01 Million | 10.58 Million | 21.6 Million | 3.51 Million | 4 Million |
Cash And Short Term Investments | 3.77 Million | 8.44 Million | 20.42 Million | 2.59 Million | 2.93 Million |
Cash and Cash Equivalents | 3.77 Million | 8.44 Million | 20.42 Million | 2.59 Million | 2.93 Million |
Short Term Investments | 1.23 Million | 1.19 Million | 152 Thousand | - | - |
Net Receivables | 671 Thousand | 734 Thousand | 749 Thousand | 582 Thousand | 612 Thousand |
Inventory | 1.23 Million | 1.00 | 152 Thousand | - | 1.00 |
Other Current Assets | 336 Thousand | 212.99 Thousand | 274 Thousand | 333 Thousand | 457.99 Thousand |
Total Non-Current Assets | 1.44 Million | 1.01 Million | 3.83 Million | 1.11 Million | 122 Thousand |
Net PPE | 1.37 Million | 944 Thousand | 562 Thousand | 1.05 Million | 122 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | 3.2 Million | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 69 Thousand | 69 Thousand | 66 Thousand | 68 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 11.52 Million | 10.65 Million | 11.73 Million | 12.37 Million | 6.5 Million |
Total Current Liabilities | 9.47 Million | 9.58 Million | 9.63 Million | 6.85 Million | 5.51 Million |
Account Payables | 4.56 Million | 4.28 Million | 4.57 Million | 3.87 Million | 2.84 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 910 Thousand | 1.47 Million | 2.1 Million | 1.94 Million | 1.01 Million |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 4 Million | 3.82 Million | 2.96 Million | 1.03 Million | 1.65 Million |
Total Non Current Liabilities | 2.04 Million | 1.07 Million | 2.1 Million | 5.51 Million | 983 Thousand |
Long-Term Debt | 1.82 Million | 852 Thousand | 1.68 Million | 4.84 Million | 569 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 226 Thousand | 222 Thousand | 422 Thousand | 671 Thousand | 414 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | -4.07 Million | 946 Thousand | 13.69 Million | -7.74 Million | -2.37 Million |
Stock Holders Equity | -4.07 Million | 946 Thousand | 13.69 Million | -7.81 Million | -2.37 Million |
Common Stock | 14 Thousand | 11 Thousand | 11 Thousand | 1000.00 | 1000.00 |
Retained Earnings | -86.4 Million | -79.55 Million | -65.98 Million | -61.99 Million | -55.96 Million |
Accumulated other comprehensive income | 3.09 Million | 4.83 Million | 4 Million | 1.52 Million | 1.5 Million |
Common Stock Equity | -4.07 Million | 946 Thousand | 13.69 Million | -7.81 Million | -2.37 Million |
Capital Lease Obligation | 1.31 Million | 801 Thousand | 523 Thousand | 1.04 Million | - |
Total Investments | 1.23 Million | 1.19 Million | 3.2 Million | - | - |
Total Debt | 2.73 Million | 2.33 Million | 3.78 Million | 6.79 Million | 1.58 Million |
Net Debt | -1.03 Million | -6.11 Million | -16.64 Million | 4.19 Million | -1.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.86 Million | 5.86 Million | 7.45 Million | 7.45 Million | 7.45 Million | 8.25 Million |
Total Current Assets | 4.69 Million | 4.69 Million | 6.01 Million | 6.01 Million | 6.01 Million | 7.56 Million |
Cash And Short Term Investments | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 5 Million | 5.08 Million |
Cash and Cash Equivalents | 2.51 Million | 2.51 Million | 3.77 Million | 3.77 Million | 3.77 Million | 5.08 Million |
Short Term Investments | 1.26 Million | 1.26 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.2 Million |
Net Receivables | 666 Thousand | 666 Thousand | 671 Thousand | 671 Thousand | 671 Thousand | 1.07 Million |
Inventory | - | - | 1.23 Million | 1.23 Million | - | 1.00 |
Other Current Assets | 248 Thousand | 248 Thousand | 336 Thousand | 336 Thousand | 336 Thousand | 205.99 Thousand |
Total Non-Current Assets | 1.17 Million | 1.17 Million | 1.44 Million | 1.44 Million | 1.44 Million | 690 Thousand |
Net PPE | 1.1 Million | 1.1 Million | 1.37 Million | 1.37 Million | 1.37 Million | 621 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 69 Thousand | 69 Thousand | 69 Thousand | 69 Thousand | 69 Thousand | 69 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.25 Million | 13.25 Million | 11.52 Million | 11.52 Million | 11.52 Million | 10.89 Million |
Total Current Liabilities | 12.49 Million | 12.49 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.61 Million |
Account Payables | 671 Thousand | 671 Thousand | 4.56 Million | 4.56 Million | 710 Thousand | 4.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.95 Million | 4.95 Million | 910 Thousand | 910 Thousand | 414 Thousand | 1.12 Million |
Deferred Revenue | 475 Thousand | 475 Thousand | - | - | - | - |
Other Current Liabilities | 6.39 Million | 6.87 Million | 4 Million | 4 Million | 8.35 Million | 4.07 Million |
Total Non Current Liabilities | 767 Thousand | 767 Thousand | 2.04 Million | 2.04 Million | 2.04 Million | 1.27 Million |
Long-Term Debt | - | - | 1.82 Million | 1.82 Million | 1.82 Million | 1.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 767 Thousand | 767 Thousand | 226 Thousand | 226 Thousand | 226 Thousand | 217 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.39 Million | -7.39 Million | -4.07 Million | -4.07 Million | -4.07 Million | -2.64 Million |
Stock Holders Equity | -7.39 Million | -7.39 Million | -4.07 Million | -4.07 Million | -4.07 Million | -2.64 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 11 Thousand |
Retained Earnings | -89.94 Million | -89.94 Million | -86.4 Million | -86.4 Million | -86.4 Million | -83.4 Million |
Accumulated other comprehensive income | 3.29 Million | 3.29 Million | 3.09 Million | 3.09 Million | 3.09 Million | 5.05 Million |
Common Stock Equity | -7.39 Million | -7.39 Million | -4.07 Million | -4.07 Million | -4.07 Million | -2.64 Million |
Capital Lease Obligation | 1.02 Million | 1.02 Million | 1.31 Million | 1.31 Million | 1.31 Million | 483 Thousand |
Total Investments | 1.26 Million | 1.26 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.2 Million |
Total Debt | 4.95 Million | 4.95 Million | 2.73 Million | 2.73 Million | 2.23 Million | 2.18 Million |
Net Debt | 2.43 Million | 2.43 Million | -1.03 Million | -1.03 Million | -1.53 Million | -2.89 Million |
BO
300434
DYAN
FANDY
NZRFF
6332