JPY 1403.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 208.01 Billion | 146.46 Billion | 153.57 Billion | 144.11 Billion | 128.34 Billion | 131.99 Billion |
Total Current Assets | 123.95 Billion | 74.34 Billion | 80.21 Billion | 80.07 Billion | 76.18 Billion | 80.67 Billion |
Cash And Short Term Investments | 30.03 Billion | 23.26 Billion | 29.06 Billion | 34.12 Billion | 23.03 Billion | 28.27 Billion |
Cash and Cash Equivalents | 27.6 Billion | 23.26 Billion | 29.06 Billion | 33.9 Billion | 23.02 Billion | 22.21 Billion |
Short Term Investments | 2.43 Billion | -2.04 Billion | -1.83 Billion | 226 Million | 11 Million | 6.05 Billion |
Net Receivables | 86.43 Billion | 27.01 Billion | 29.48 Billion | 37.39 Billion | 45.07 Billion | 42.91 Billion |
Inventory | 5.22 Billion | 3.61 Billion | 3.67 Billion | 6.99 Billion | 6.1 Billion | 8.03 Billion |
Other Current Assets | 2.25 Billion | 5.28 Billion | 6.18 Billion | 3.4 Billion | 5.39 Billion | 3.04 Billion |
Total Non-Current Assets | 84.06 Billion | 72.11 Billion | 73.36 Billion | 64.03 Billion | 52.14 Billion | 51.31 Billion |
Net PPE | 46.18 Billion | 46.66 Billion | 47.18 Billion | 39.73 Billion | 33.67 Billion | 27.01 Billion |
Good Will And Intangible Assets | 7.01 Billion | 1.77 Billion | 1.61 Billion | 1.84 Billion | 899 Million | 1.05 Billion |
Good Will | 2.73 Billion | 845 Million | 974 Million | 1.12 Billion | 184 Million | 271 Million |
Intangible Assets | 4.28 Billion | 925 Million | 641 Million | 725 Million | 715 Million | 788 Million |
Long-Term Investments | 25.59 Billion | 21.05 Billion | 21.84 Billion | 19.98 Billion | 15.31 Billion | 21.07 Billion |
Tax Assets | 2.65 Billion | 2.42 Billion | 2.53 Billion | 2.31 Billion | 2.1 Billion | 1.99 Billion |
Other Non Current Assets | 2.61 Billion | 204 Million | 175 Million | 147 Million | 159 Million | 172 Million |
Other Assets | - | 3 Million | 1 Million | 3 Million | 2 Million | 3 Million |
Total Liabilities | 102.47 Billion | 63.77 Billion | 72.62 Billion | 72.33 Billion | 60.98 Billion | 63.56 Billion |
Total Current Liabilities | 67.44 Billion | 37.24 Billion | 43.51 Billion | 38.61 Billion | 41.08 Billion | 42.86 Billion |
Account Payables | 25.79 Billion | 13.34 Billion | 12.71 Billion | 12.82 Billion | 15.74 Billion | 17.36 Billion |
Tax Payables | 3.05 Billion | 675 Million | 1.83 Billion | 711 Million | 754 Million | 1.81 Billion |
Short Term Debt | 17.73 Billion | 3.37 Billion | 10.12 Billion | 3.59 Billion | 1.43 Billion | 1.25 Billion |
Deferred Revenue | 6.66 Billion | 9.26 Billion | 10.73 Billion | 10.65 Billion | 12.63 Billion | 13.14 Billion |
Other Current Liabilities | 17.24 Billion | 11.25 Billion | 9.94 Billion | 11.53 Billion | 11.26 Billion | 11.09 Billion |
Total Non Current Liabilities | 35.02 Billion | 26.53 Billion | 29.11 Billion | 33.72 Billion | 19.89 Billion | 20.7 Billion |
Long-Term Debt | 19.96 Billion | 15.71 Billion | 17.64 Billion | 24 Billion | 12.7 Billion | 12.56 Billion |
Deferred Revenue Non Current | 440 Million | 6.28 Billion | 6.73 Billion | 6.76 Billion | 6.3 Billion | 5.69 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.46 Billion | 1.58 Billion | 1.32 Billion | 860 Million | 679 Million | 611 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.53 Billion | 82.68 Billion | 80.94 Billion | 71.78 Billion | 67.35 Billion | 68.42 Billion |
Stock Holders Equity | 87.34 Billion | 81.17 Billion | 79.49 Billion | 70.46 Billion | 66.06 Billion | 67.35 Billion |
Common Stock | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion |
Retained Earnings | 67.11 Billion | 66.5 Billion | 63.74 Billion | 56.39 Billion | 56.53 Billion | 51.94 Billion |
Accumulated other comprehensive income | 10.1 Billion | 4.86 Billion | 4.79 Billion | 3.6 Billion | -505 Million | 3.87 Billion |
Common Stock Equity | 87.34 Billion | 81.17 Billion | 79.49 Billion | 70.46 Billion | 66.06 Billion | 67.35 Billion |
Capital Lease Obligation | 440 Million | 553 Million | 736 Million | 1.07 Billion | 1.44 Billion | 914 Million |
Total Investments | 28.03 Billion | 19 Billion | 20.01 Billion | 18.12 Billion | 14.24 Billion | 19.99 Billion |
Total Debt | 38.14 Billion | 19.08 Billion | 27.76 Billion | 27.6 Billion | 14.14 Billion | 13.82 Billion |
Net Debt | 10.53 Billion | -4.17 Billion | -1.3 Billion | -6.29 Billion | -8.88 Billion | -8.38 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 180.6 Billion | 208.01 Billion | 208.01 Billion | 183.16 Billion | 144.86 Billion | 143.45 Billion |
Total Current Assets | 96.66 Billion | 123.95 Billion | 123.95 Billion | 100.04 Billion | 67.57 Billion | 67.95 Billion |
Cash And Short Term Investments | 40.05 Billion | 30.03 Billion | 30.03 Billion | 24.82 Billion | 24.58 Billion | 31.87 Billion |
Cash and Cash Equivalents | 40.05 Billion | 27.6 Billion | 27.6 Billion | 24.82 Billion | 24.58 Billion | 31.87 Billion |
Short Term Investments | - | 2.43 Billion | 2.43 Billion | - | 1.51 Billion | -5.54 Billion |
Net Receivables | 47.42 Billion | 86.43 Billion | 86.43 Billion | 58.87 Billion | 31.71 Billion | 26.99 Billion |
Inventory | 6.83 Billion | 5.22 Billion | 5.22 Billion | 10.36 Billion | 6.68 Billion | 5.61 Billion |
Other Current Assets | 2.34 Billion | 2.25 Billion | 2.25 Billion | 5.98 Billion | 4.59 Billion | 5.29 Billion |
Total Non-Current Assets | 83.94 Billion | 84.06 Billion | 84.06 Billion | 83.12 Billion | 77.29 Billion | 75.5 Billion |
Net PPE | 45.71 Billion | 46.18 Billion | 46.18 Billion | 47.84 Billion | 46.54 Billion | 46.35 Billion |
Good Will And Intangible Assets | 6.79 Billion | 7.01 Billion | 7.01 Billion | 5.93 Billion | 1.62 Billion | 1.67 Billion |
Good Will | 2.67 Billion | 2.73 Billion | 2.73 Billion | 5.05 Billion | 769 Million | 807 Million |
Intangible Assets | 4.12 Billion | 4.28 Billion | 4.28 Billion | 877 Million | 857 Million | 868 Million |
Long-Term Investments | 31.43 Billion | 25.59 Billion | 25.59 Billion | 22.73 Billion | 23.32 Billion | 27.46 Billion |
Tax Assets | 4.12 Billion | 2.65 Billion | 2.65 Billion | -22.73 Billion | -23.32 Billion | -5.54 Billion |
Other Non Current Assets | -4.12 Billion | 2.61 Billion | 2.61 Billion | 29.34 Billion | 29.12 Billion | 5.54 Billion |
Other Assets | - | - | - | 2 Million | 1 Million | 2 Million |
Total Liabilities | 76.43 Billion | 102.47 Billion | 102.47 Billion | 82.12 Billion | 58.65 Billion | 59.65 Billion |
Total Current Liabilities | 41.2 Billion | 67.44 Billion | 67.44 Billion | 47.27 Billion | 31.32 Billion | 32.32 Billion |
Account Payables | 15.68 Billion | 25.79 Billion | 25.79 Billion | 12.51 Billion | 7.08 Billion | 7.82 Billion |
Tax Payables | 609 Million | 3.05 Billion | 3.05 Billion | 1.15 Billion | 739 Million | 319 Million |
Short Term Debt | 3.59 Billion | 17.73 Billion | 17.73 Billion | 9.54 Billion | 2.95 Billion | 2.96 Billion |
Deferred Revenue | 8.48 Billion | 6.66 Billion | 6.66 Billion | 14.13 Billion | 13.34 Billion | 9.02 Billion |
Other Current Liabilities | 13.44 Billion | 17.24 Billion | 17.24 Billion | 11.08 Billion | 7.94 Billion | 12.5 Billion |
Total Non Current Liabilities | 35.22 Billion | 35.02 Billion | 35.02 Billion | 34.84 Billion | 27.33 Billion | 27.32 Billion |
Long-Term Debt | 20.11 Billion | 19.96 Billion | 19.96 Billion | 20.83 Billion | 13.73 Billion | 14.52 Billion |
Deferred Revenue Non Current | - | 440 Million | 440 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.1 Billion | 8.46 Billion | 8.46 Billion | 14.01 Billion | 13.59 Billion | 12.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.17 Billion | 105.53 Billion | 105.53 Billion | 101.04 Billion | 86.21 Billion | 83.8 Billion |
Stock Holders Equity | 87.32 Billion | 87.34 Billion | 87.34 Billion | 84.16 Billion | 84.65 Billion | 82.27 Billion |
Common Stock | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion |
Retained Earnings | 66.42 Billion | 67.11 Billion | 67.11 Billion | 65.92 Billion | 66.28 Billion | 65.45 Billion |
Accumulated other comprehensive income | 10.68 Billion | 10.1 Billion | 10.1 Billion | 7.92 Billion | 8.52 Billion | 7.2 Billion |
Common Stock Equity | 87.32 Billion | 87.34 Billion | 87.34 Billion | 84.16 Billion | 84.65 Billion | 82.27 Billion |
Capital Lease Obligation | - | 440 Million | 440 Million | - | - | - |
Total Investments | 31.43 Billion | 28.03 Billion | 28.03 Billion | 22.73 Billion | 23.32 Billion | 21.92 Billion |
Total Debt | 23.71 Billion | 38.14 Billion | 38.14 Billion | 30.38 Billion | 16.69 Billion | 17.49 Billion |
Net Debt | -16.34 Billion | 10.53 Billion | 10.53 Billion | 5.55 Billion | -7.88 Billion | -14.38 Billion |
IDMO
BO
300434
RBGP
FANDY
NZRFF