HomeBiogas Ltd (HMGS.TA)
ILA 105.6
(-0.09%)
ILA 105.6
(-0.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.83 Million | 4.7 Million | 2.48 Million | 1.01 Million | 1.47 Million | 1.38 Million |
| Cost of Revenue | 3.28 Million | 3.36 Million | 2.24 Million | 1.5 Million | 1.68 Million | 1.4 Million |
| Gross Profit | 1.54 Million | 1.33 Million | 234 Thousand | -488 Thousand | -211 Thousand | -21 Thousand |
| Operating Expenses | 12.45 Million | 14.94 Million | 9.42 Million | 3.44 Million | 1.71 Million | 1.48 Million |
| Selling, General and Administrative Expenses | 2.95 Million | 3.38 Million | 2.77 Million | 950 Thousand | 1.24 Million | 925 Thousand |
| Research and Development Expenses | 4.23 Million | 4.63 Million | 2.33 Million | 1.22 Million | 499 Thousand | 598 Thousand |
| Other Expenses | 5.26 Million | - | - | - | - | - |
| Cost and Expenses | 15.73 Million | 18.3 Million | 11.67 Million | 4.94 Million | 3.39 Million | 2.88 Million |
| Operating Income | -10.9 Million | -9.19 Million | -9.19 Million | -3.92 Million | -1.95 Million | -1.54 Million |
| Interest Expense | 188 Thousand | 179 Thousand | 135 Thousand | 77 Thousand | - | - |
| Income Tax Expense | 5000.00 | 8000.00 | 21 Thousand | 6000.00 | 18 Thousand | 22 Thousand |
| Earnings before Tax | -11.33 Million | -15.15 Million | -8.29 Million | -4.21 Million | -1.98 Million | -1.55 Million |
| Net Income | -11.33 Million | -15.16 Million | -8.31 Million | -4.22 Million | -2 Million | -1.89 Million |
| Earnings Per Share Basic | -0.50 | -0.77 | -0.44 | -0.22 | -0.23 | -41.52 |
| Earnings Per Share Diluted | -0.50 | -0.77 | -0.44 | -0.22 | -0.23 | -41.52 |
| Weighted Average Shares Outstanding | 22.75 Million | 19.61 Million | 18.92 Million | 19.3 Million | 8.8 Million | 45.66 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 22.75 Million | 19.61 Million | 18.92 Million | 19.3 Million | 8.8 Million | 45.66 Thousand |
| Gross Margin | 0.32 | 0.28 | 0.09 | -0.48 | -0.14 | -0.02 |
| EBIT Margin | -2.05 | -2.98 | -3.08 | -4.01 | -1.30 | -1.10 |
| Profit Margin | -2.35 | -3.23 | -3.35 | -4.16 | -1.36 | -1.37 |
| EBITDA | -9.9 Million | -13.99 Million | -7.63 Million | -4.07 Million | -1.91 Million | -1.52 Million |
| Earnings Before Tax Margin | -2.26 | -1.96 | -3.70 | -3.87 | -1.33 | -1.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Million | 4.83 Million | 305.77 Million | 322.7 Million | 11.27 Million | 564.56 Million |
| Cost of Revenue | 4.17 Million | 3.28 Million | 238 Million | 251.18 Million | 7.82 Million | 391.54 Million |
| Gross Profit | 528.48 Thousand | 1.54 Million | 67.77 Million | 71.52 Million | 3.45 Million | 173.02 Million |
| Operating Expenses | 17.25 Million | 12.45 Million | 1.18 Billion | 1.25 Billion | 23.18 Million | 1.15 Billion |
| Selling, General and Administrative Expenses | 12.21 Million | - | 686.01 Million | 723.99 Million | 15.31 Million | 766.54 Million |
| Research and Development Expenses | 5.03 Million | - | 369.93 Million | 390.41 Million | 7.86 Million | 393.88 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 21.42 Million | 15.73 Million | 1.42 Billion | 1.5 Billion | 31 Million | 1.55 Billion |
| Operating Income | -16.72 Million | -10.9 Million | -980.22 Million | -1.03 Billion | -19.72 Million | -986.32 Million |
| Interest Expense | 258.69 Thousand | 188 Thousand | - | - | 1.7 Million | - |
| Income Tax Expense | 2.00 | 5000.00 | 722.88 Thousand | 762.9 Thousand | 3593.02 | 179.85 Thousand |
| Earnings before Tax | -16.54 Million | -11.33 Million | -1 Billion | -1.05 Billion | -20.75 Million | -1.03 Billion |
| Net Income | -16.54 Million | -11.33 Million | -1 Billion | -1.06 Billion | -20.75 Million | -1.03 Billion |
| Earnings Per Share Basic | -0.69 | - | -41.64 | -43.94 | -0.97 | -48.56 |
| Earnings Per Share Diluted | -0.69 | - | -41.64 | -43.95 | -0.97 | -48.56 |
| Weighted Average Shares Outstanding | 24.04 Million | 22.75 Million | 24.12 Million | 24.12 Million | 21.39 Million | 21.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.04 Million | 22.75 Million | 24.12 Million | 24.12 Million | 21.39 Million | 21.39 Million |
| Gross Margin | 0.11 | 0.32 | 0.22 | 0.22 | 0.31 | 0.31 |
| EBIT Margin | -3.09 | - | -3.09 | -3.01 | -1.55 | -1.55 |
| Profit Margin | -3.52 | -2.35 | -3.28 | -3.28 | -1.84 | -1.84 |
| EBITDA | -14.52 Million | - | -944.62 Million | -970.59 Million | -17.53 Million | -876.43 Million |
| Earnings Before Tax Margin | -3.56 | -2.26 | -3.21 | -3.21 | -1.75 | -1.75 |
STCXF
600714
600603
000800
068240
NRBBEARING