USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | 628.05 Thousand | 930.77 Thousand | 698.18 Thousand | 678.6 Thousand |
Cost of Revenue | - | 890.02 Thousand | 1.01 Million | 904.56 Thousand | 747.98 Thousand |
Gross Profit | - | -261.97 Thousand | -84.22 Thousand | -206.37 Thousand | -69.38 Thousand |
Operating Expenses | 321.72 Thousand | 1.45 Million | 3.2 Million | 825.33 Thousand | 531.22 Thousand |
Selling, General and Administrative Expenses | 321.72 Thousand | 1.45 Million | 3.2 Million | 954.89 Thousand | 618.94 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | 63.29 Thousand | - | - |
Cost and Expenses | 321.72 Thousand | 2.34 Million | 3.2 Million | 1.72 Million | 1.27 Million |
Operating Income | -321.72 Thousand | -1.71 Million | -2.21 Million | -1.16 Million | -694.28 Thousand |
Interest Expense | - | 56.2 Thousand | 104.86 Thousand | - | - |
Income Tax Expense | 14.93 Thousand | 22.66 Thousand | 168.15 Thousand | - | - |
Earnings before Tax | -335.17 Thousand | -1.77 Million | -4.46 Million | -3.63 Million | -2.22 Million |
Net Income | -560.89 Thousand | -1.74 Million | -4.46 Million | -3.63 Million | -2.22 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.66 | -0.11 | -0.05 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.66 | -0.11 | -0.05 |
Weighted Average Shares Outstanding | 9.84 Million | 18.93 Million | 6.78 Million | 34.61 Million | 45.28 Million |
Weighted Average Shares Outstanding (Diluted) | 5.62 Million | 5.62 Million | 6.78 Million | 34.61 Million | 45.28 Million |
Gross Margin | - | -0.42 | -0.09 | -0.30 | -0.10 |
EBIT Margin | - | -2.73 | -2.38 | -1.66 | -1.01 |
Profit Margin | - | -2.78 | -4.80 | -5.21 | -3.29 |
EBITDA | -320.17 Thousand | -1.71 Million | -4.35 Million | -1.16 Million | -688.32 Thousand |
Earnings Before Tax Margin | - | -2.73 | -2.38 | -1.67 | -1.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 41.52 Thousand | 73.53 Thousand | 49.36 Thousand | 112.37 Thousand | 628.05 Thousand | 123.78 Thousand |
Cost of Revenue | - | 83.87 Thousand | 136.47 Thousand | 228.8 Thousand | 890.02 Thousand | 195.12 Thousand |
Gross Profit | 41.52 Thousand | -10.34 Thousand | -87.1 Thousand | -116.42 Thousand | -261.97 Thousand | -71.33 Thousand |
Operating Expenses | 197.83 Thousand | 111.84 Thousand | 150.24 Thousand | 102.46 Thousand | 1.45 Million | 496.89 Thousand |
Selling, General and Administrative Expenses | 150.55 Thousand | 111.84 Thousand | 150.24 Thousand | 102.46 Thousand | - | 496.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.27 Thousand | 250.4 Thousand | - | - | - | - |
Cost and Expenses | 197.83 Thousand | 195.72 Thousand | 286.72 Thousand | 331.26 Thousand | 2.34 Million | 496.89 Thousand |
Operating Income | -156.9 Thousand | -122.18 Thousand | -237.36 Thousand | -218.89 Thousand | -1.71 Million | -373.86 Thousand |
Interest Expense | 47.71 Thousand | 41.8 Thousand | 37.61 Thousand | 32.22 Thousand | 56.2 Thousand | 6522.00 |
Income Tax Expense | - | 1.00 | 3.00 | -22.66 Thousand | -22.66 Thousand | -8850.00 |
Earnings before Tax | -204.62 Thousand | 86.41 Thousand | -274.97 Thousand | -266.77 Thousand | -1.77 Million | -395.06 Thousand |
Net Income | -204.62 Thousand | 86.41 Thousand | -274.97 Thousand | -244.1 Thousand | -1.74 Million | -379.69 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million |
Weighted Average Shares Outstanding (Diluted) | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million | 73.1 Million |
Gross Margin | 1.00 | -0.14 | -1.76 | -1.04 | -0.42 | -0.58 |
EBIT Margin | -3.77 | -1.66 | -4.80 | -1.94 | - | -3.02 |
Profit Margin | -4.93 | 1.18 | -5.57 | -2.17 | -2.78 | -3.07 |
EBITDA | -156.55 Thousand | -121.73 Thousand | -236.91 Thousand | -218.45 Thousand | - | -373.41 Thousand |
Earnings Before Tax Margin | -3.78 | -1.66 | -4.81 | -1.95 | -2.73 | -3.02 |
600714
600603
KBCA
068240
NRBBEARING
HMGS