ILA 504.0
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 437.95 Million | 424.44 Million | 424.08 Million | 437.63 Million | 387.25 Million | 349.8 Million |
Total Current Assets | 253.05 Million | 241.47 Million | 230.01 Million | 240.13 Million | 238.51 Million | 240.93 Million |
Cash And Short Term Investments | 7.62 Million | 9.57 Million | 11.89 Million | 23.72 Million | 13.61 Million | 7.77 Million |
Cash and Cash Equivalents | 7.62 Million | 9.57 Million | 11.89 Million | 23.72 Million | 13.61 Million | 7.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 202.64 Million | 200.69 Million | 192.64 Million | 193.24 Million | 203.99 Million | 203.28 Million |
Inventory | 24.17 Million | 19.92 Million | 14.96 Million | 14.02 Million | 13.55 Million | 15.86 Million |
Other Current Assets | 18.6 Million | 11.28 Million | 10.51 Million | 9.14 Million | 7.35 Million | 14 Million |
Total Non-Current Assets | 184.89 Million | 182.96 Million | 194.07 Million | 197.5 Million | 148.74 Million | 108.87 Million |
Net PPE | 79.96 Million | 80.15 Million | 86.65 Million | 88 Million | 58.24 Million | 10.85 Million |
Good Will And Intangible Assets | 51.63 Million | 53.79 Million | 58.53 Million | 58.03 Million | 39.59 Million | 41.66 Million |
Good Will | 35.93 Million | 36.29 Million | 36.41 Million | 36.41 Million | 32.5 Million | 32.5 Million |
Intangible Assets | 15.69 Million | 17.49 Million | 22.11 Million | 21.61 Million | 7.09 Million | 9.15 Million |
Long-Term Investments | 5.71 Million | 2.83 Million | 2.81 Million | 2.09 Million | 3.85 Million | 4.85 Million |
Tax Assets | - | 10.12 Million | 10.61 Million | 10.1 Million | 9.65 Million | 10.35 Million |
Other Non Current Assets | 47.58 Million | 36.05 Million | 35.45 Million | 39.27 Million | 37.39 Million | 41.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 307.8 Million | 298.08 Million | 300.47 Million | 309 Million | 261.07 Million | 230.6 Million |
Total Current Liabilities | 244.56 Million | 233.77 Million | 231.96 Million | 241.55 Million | 226.41 Million | 218.86 Million |
Account Payables | 35.25 Million | 34.01 Million | 30.34 Million | 30.68 Million | 29.2 Million | 29.89 Million |
Tax Payables | - | - | 363 Thousand | 1.95 Million | 1.95 Million | 5.85 Million |
Short Term Debt | 27.52 Million | 42.01 Million | 43.95 Million | 50.51 Million | 42.14 Million | 22.14 Million |
Deferred Revenue | - | - | 139.9 Million | 142.77 Million | 136.29 Million | 147.3 Million |
Other Current Liabilities | 181.78 Million | 157.74 Million | 17.76 Million | 17.57 Million | 18.78 Million | 19.52 Million |
Total Non Current Liabilities | 63.24 Million | 64.3 Million | 68.51 Million | 67.45 Million | 34.65 Million | 11.73 Million |
Long-Term Debt | 52.34 Million | 52.57 Million | 58.26 Million | 59.13 Million | 27.04 Million | 158 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.9 Million | 11.73 Million | 10.24 Million | 8.32 Million | 7.61 Million | 11.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130.14 Million | 126.35 Million | 123.61 Million | 128.63 Million | 126.18 Million | 119.2 Million |
Stock Holders Equity | 130.14 Million | 126.35 Million | 123.61 Million | 128.63 Million | 126.18 Million | 119.2 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 12.37 Million | 10.03 Million | 8.09 Million | 13.68 Million | 13.87 Million | 8.66 Million |
Accumulated other comprehensive income | - | - | 3.73 Million | 3.16 Million | 2.28 Million | 512.99 Thousand |
Common Stock Equity | 130.14 Million | 126.35 Million | 123.61 Million | 128.63 Million | 126.18 Million | 119.2 Million |
Capital Lease Obligation | 64.59 Million | 66.81 Million | 71.89 Million | 71.2 Million | 44.4 Million | - |
Total Investments | 5.71 Million | 2.83 Million | 2.81 Million | 2.09 Million | 3.85 Million | 4.85 Million |
Total Debt | 79.86 Million | 94.58 Million | 102.21 Million | 109.64 Million | 69.18 Million | 22.3 Million |
Net Debt | 72.23 Million | 85.01 Million | 90.32 Million | 85.92 Million | 55.57 Million | 14.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 523.22 Million | 519.95 Million | 437.95 Million | 437.95 Million | 467.91 Million | 449.17 Million |
Total Current Assets | 293.2 Million | 288.26 Million | 253.05 Million | 253.05 Million | 280.01 Million | 266.89 Million |
Cash And Short Term Investments | 14.65 Million | 9.45 Million | 7.62 Million | 7.62 Million | 6.09 Million | 9.22 Million |
Cash and Cash Equivalents | 14.65 Million | 9.45 Million | 7.62 Million | 7.62 Million | 6.09 Million | 9.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 229.16 Million | 202.64 Million | 202.64 Million | 233.89 Million | 223.65 Million |
Inventory | 25.2 Million | 24.57 Million | 24.17 Million | 24.17 Million | 25.58 Million | 23.97 Million |
Other Current Assets | 253.35 Million | 25.07 Million | 18.6 Million | 18.6 Million | 14.43 Million | 10.04 Million |
Total Non-Current Assets | 230.01 Million | 231.68 Million | 184.89 Million | 184.89 Million | 187.9 Million | 182.27 Million |
Net PPE | 82.43 Million | 84.49 Million | 79.96 Million | 79.96 Million | 80.85 Million | 77.99 Million |
Good Will And Intangible Assets | 90.01 Million | 91.39 Million | 51.63 Million | 51.63 Million | 52.86 Million | 51.48 Million |
Good Will | - | - | 35.93 Million | 35.93 Million | - | - |
Intangible Assets | - | 91.39 Million | 15.69 Million | 15.69 Million | 52.86 Million | 51.48 Million |
Long-Term Investments | - | 6.25 Million | 5.71 Million | 5.71 Million | 4.68 Million | 4.09 Million |
Tax Assets | 10.2 Million | 10.51 Million | - | - | 9.21 Million | 9.73 Million |
Other Non Current Assets | 47.36 Million | 39.01 Million | 47.58 Million | 47.58 Million | 40.27 Million | 38.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 383.86 Million | 390.44 Million | 307.8 Million | 307.8 Million | 337.58 Million | 318.41 Million |
Total Current Liabilities | 305.27 Million | 311.27 Million | 244.56 Million | 244.56 Million | 271.56 Million | 256.16 Million |
Account Payables | 46.25 Million | 43.99 Million | 35.25 Million | 35.25 Million | 37.03 Million | 39.35 Million |
Tax Payables | 222 Thousand | 115 Thousand | - | - | - | - |
Short Term Debt | 79.19 Million | 76.64 Million | 27.52 Million | 27.52 Million | 77.06 Million | 58.61 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 179.81 Million | 190.63 Million | 181.78 Million | 181.78 Million | 157.45 Million | 158.19 Million |
Total Non Current Liabilities | 78.59 Million | 79.16 Million | 63.24 Million | 63.24 Million | 66.02 Million | 62.24 Million |
Long-Term Debt | 53.6 Million | 54.66 Million | 52.34 Million | 52.34 Million | 53.83 Million | 51.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.99 Million | 24.49 Million | 10.9 Million | 10.9 Million | 12.18 Million | 11.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 139.35 Million | 129.51 Million | 130.14 Million | 130.14 Million | 130.32 Million | 130.76 Million |
Stock Holders Equity | 139.35 Million | 129.51 Million | 130.14 Million | 130.14 Million | 130.32 Million | 130.76 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 20.28 Million | 10.87 Million | 12.37 Million | 12.37 Million | 13.02 Million | 13.95 Million |
Accumulated other comprehensive income | - | - | - | - | 5.51 Million | 5.02 Million |
Common Stock Equity | 139.35 Million | 129.51 Million | 130.14 Million | 130.14 Million | 130.32 Million | 130.76 Million |
Capital Lease Obligation | 67.31 Million | 68.92 Million | 64.59 Million | 64.59 Million | 66.28 Million | 63.95 Million |
Total Investments | 7.01 Million | 6.25 Million | 5.71 Million | 5.71 Million | 4.68 Million | 4.09 Million |
Total Debt | 132.79 Million | 131.31 Million | 79.86 Million | 79.86 Million | 130.9 Million | 109.82 Million |
Net Debt | 118.14 Million | 121.86 Million | 72.23 Million | 72.23 Million | 124.8 Million | 100.6 Million |
PLYFF
SWARAJENG
005830
3836
TTEXF
DXB