AUD 0.32
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.07 Million | 17.75 Million | 16.49 Million | 9.42 Million | 10.38 Million | 4.94 Million |
Total Current Assets | 31.91 Million | 17.75 Million | 16.48 Million | 9.41 Million | 10.38 Million | 4.93 Million |
Cash And Short Term Investments | 22.14 Million | 7.99 Million | 9.62 Million | 5.25 Million | 7.78 Million | 3.56 Million |
Cash and Cash Equivalents | 22.14 Million | 7.99 Million | 9.62 Million | 5.25 Million | 7.78 Million | 3.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.51 Million | 9.55 Million | 6.38 Million | 4 Million | 2.46 Million | 1.27 Million |
Inventory | - | - | - | - | - | -1.27 Million |
Other Current Assets | 257.73 Thousand | 205.76 Thousand | 473.53 Thousand | 161.37 Thousand | 137.99 Thousand | 1.37 Million |
Total Non-Current Assets | 162.43 Thousand | 6413.00 | 8607.00 | 1422.00 | 1232.00 | 2620.00 |
Net PPE | 162.43 Thousand | 6413.00 | 8607.00 | 1422.00 | 1232.00 | 2620.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -6413.00 | -8607.00 | -1422.00 | -1232.00 | -2620.00 |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 13.89 Million | 11.79 Million | 2.07 Million | 7.95 Million | 2.62 Million | 737.76 Thousand |
Total Current Liabilities | 3.36 Million | 11.75 Million | 2.02 Million | 7.95 Million | 2.62 Million | 737.76 Thousand |
Account Payables | 305.16 Thousand | 5.13 Million | 1.11 Million | 2.52 Million | 1.14 Million | 416.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.16 Thousand | 5.95 Million | 52.11 Thousand | 5.04 Million | 1.05 Million | - |
Deferred Revenue | 574.9 Thousand | - | -1.00 | - | - | - |
Other Current Liabilities | 2.4 Million | 661.37 Thousand | 860.69 Thousand | 388.69 Thousand | 425.35 Thousand | 320.94 Thousand |
Total Non Current Liabilities | 10.52 Million | 38.09 Thousand | 50.74 Thousand | - | - | - |
Long-Term Debt | 69.51 Thousand | - | 20.98 Thousand | - | - | - |
Deferred Revenue Non Current | 10.41 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.36 Thousand | 38.09 Thousand | 29.76 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 18.18 Million | 5.96 Million | 14.42 Million | 1.46 Million | 7.75 Million | 4.2 Million |
Stock Holders Equity | 18.18 Million | 5.96 Million | 14.42 Million | 1.46 Million | 7.75 Million | 4.2 Million |
Common Stock | 83.37 Million | 55.48 Million | 50.89 Million | 28.38 Million | 28.34 Million | 20.47 Million |
Retained Earnings | -69.17 Million | -52.1 Million | -38.29 Million | -27.8 Million | -21.43 Million | -16.94 Million |
Accumulated other comprehensive income | 3.98 Million | 2.57 Million | 1.82 Million | 886.95 Thousand | 850.98 Thousand | 669.62 Thousand |
Common Stock Equity | 18.18 Million | 5.96 Million | 14.42 Million | 1.46 Million | 7.75 Million | 4.2 Million |
Capital Lease Obligation | 69.51 Thousand | 21.94 Thousand | 20.98 Thousand | 43.09 Thousand | 31.31 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 149.68 Thousand | 5.95 Million | 73.09 Thousand | 5.04 Million | 1.05 Million | - |
Net Debt | -21.99 Million | -2.03 Million | -9.55 Million | -207 Thousand | -6.73 Million | -3.56 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.07 Million | 32.07 Million | 15.08 Million | 17.75 Million | 17.75 Million | 6.35 Million |
Total Current Assets | 31.91 Million | 31.91 Million | 15.07 Million | 17.75 Million | 17.75 Million | 6.34 Million |
Cash And Short Term Investments | 22.14 Million | 22.14 Million | 14.81 Million | 7.99 Million | 7.99 Million | 5.71 Million |
Cash and Cash Equivalents | 22.14 Million | 22.14 Million | 14.81 Million | 7.99 Million | 7.99 Million | 5.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.51 Million | 9.51 Million | 269.48 Thousand | 9.55 Million | 9.55 Million | 368.32 Thousand |
Inventory | - | - | -269.48 Thousand | - | - | - |
Other Current Assets | 257.73 Thousand | 257.73 Thousand | 269.48 Thousand | 205.76 Thousand | 205.76 Thousand | 261.78 Thousand |
Total Non-Current Assets | 162.43 Thousand | 162.43 Thousand | 9852.00 | 6413.00 | 6413.00 | 8693.00 |
Net PPE | 162.43 Thousand | 162.43 Thousand | 9852.00 | 6413.00 | 6413.00 | 8693.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -6413.00 | -6413.00 | -8693.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.89 Million | 13.89 Million | 13.37 Million | 11.79 Million | 11.79 Million | 1.5 Million |
Total Current Liabilities | 3.36 Million | 3.36 Million | 3.11 Million | 11.75 Million | 11.75 Million | 1.46 Million |
Account Payables | 305.16 Thousand | 2.53 Million | 982.45 Thousand | 5.13 Million | 5.66 Million | 1.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.16 Thousand | 80.16 Thousand | 1.42 Million | 5.95 Million | 5.95 Million | 47.78 Thousand |
Deferred Revenue | 574.9 Thousand | 574.9 Thousand | - | - | 1.00 | - |
Other Current Liabilities | 2.4 Million | 176.35 Thousand | 701.95 Thousand | 661.37 Thousand | 132.78 Thousand | 112.95 Thousand |
Total Non Current Liabilities | 10.52 Million | 10.52 Million | 10.25 Million | 38.09 Thousand | 38.09 Thousand | 36.33 Thousand |
Long-Term Debt | 69.51 Thousand | 69.51 Thousand | - | - | - | - |
Deferred Revenue Non Current | 10.41 Million | 10.41 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.36 Thousand | 43.36 Thousand | 10.25 Million | 38.09 Thousand | 38.09 Thousand | 36.33 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 18.18 Million | 18.18 Million | 1.71 Million | 5.96 Million | 5.96 Million | 4.84 Million |
Stock Holders Equity | 18.18 Million | 18.18 Million | 1.71 Million | 5.96 Million | 5.96 Million | 4.84 Million |
Common Stock | 83.37 Million | 83.37 Million | 57.87 Million | 55.48 Million | 55.48 Million | 50.89 Million |
Retained Earnings | -69.17 Million | -69.17 Million | -58.77 Million | -52.1 Million | -52.1 Million | -47.9 Million |
Accumulated other comprehensive income | 3.98 Million | 3.98 Million | 2.61 Million | 2.57 Million | 2.57 Million | 1.86 Million |
Common Stock Equity | 18.18 Million | 18.18 Million | 1.71 Million | 5.96 Million | 5.96 Million | 4.84 Million |
Capital Lease Obligation | 69.51 Thousand | 69.51 Thousand | - | 21.94 Thousand | 21.94 Thousand | 47.78 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 149.68 Thousand | 149.68 Thousand | 1.42 Million | 5.95 Million | 5.95 Million | 47.78 Thousand |
Net Debt | -21.99 Million | -21.99 Million | -13.38 Million | -2.03 Million | -2.03 Million | -5.66 Million |
GOSS
PLYFF
SWARAJENG
KOB
3836
TTEXF