AUD 0.32
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 583.47 Thousand | 8.98 Million | 6.46 Million | 4.43 Million | 2.34 Million | 1.44 Million |
Cost of Revenue | - | 56 Thousand | 50.54 Thousand | 44.6 Thousand | 13.52 Thousand | 4677.00 |
Gross Profit | 583.47 Thousand | 8.92 Million | 6.41 Million | 4.39 Million | 2.32 Million | 1.44 Million |
Operating Expenses | 25.64 Million | 22.76 Million | 16.9 Million | 10.88 Million | 6.9 Million | 4.32 Million |
Selling, General and Administrative Expenses | 4.54 Million | 2.29 Million | 2.46 Million | 1.55 Million | 1.36 Million | 1.49 Million |
Research and Development Expenses | 21.09 Million | 20.47 Million | 14.38 Million | 9.33 Million | 5.53 Million | 2.83 Million |
Other Expenses | - | 8.98 Million | -47.12 Thousand | 4.55 Million | 2.42 Million | 1.42 Million |
Cost and Expenses | 25.64 Million | 22.82 Million | 16.95 Million | 10.92 Million | 6.91 Million | 4.33 Million |
Operating Income | -25.05 Million | -22.82 Million | -16.95 Million | -10.92 Million | -6.91 Million | -4.33 Million |
Interest Expense | - | - | 1160.00 | - | - | - |
Income Tax Expense | -7.93 Million | -8.93 Million | -6.03 Million | -3.69 Million | -2.33 Million | -1.42 Million |
Earnings before Tax | -25 Million | -22.73 Million | -16.52 Million | -10.06 Million | -6.83 Million | -4.31 Million |
Net Income | -17.07 Million | -13.8 Million | -10.49 Million | -6.37 Million | -4.49 Million | -2.88 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 452.91 Million | 325.52 Million | 299.53 Million | 201.38 Million | 174.56 Million | 161.42 Million |
Weighted Average Shares Outstanding (Diluted) | 452.9 Million | 325.52 Million | 299.53 Million | 201.38 Million | 174.56 Million | 161.42 Million |
Gross Margin | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | 1.00 |
EBIT Margin | -42.78 | -2.53 | -2.62 | -2.45 | -2.95 | -2.99 |
Profit Margin | -29.26 | -1.54 | -1.62 | -1.44 | -1.92 | -1.99 |
EBITDA | -24.95 Million | -22.68 Million | -16.47 Million | -10.02 Million | -6.81 Million | -4.31 Million |
Earnings Before Tax Margin | -42.95 | -2.54 | -2.62 | -2.46 | -2.96 | -2.99 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 450.41 Thousand | 407.46 Thousand | 133.06 Thousand | 8.98 Million | 8.98 Million | - |
Cost of Revenue | - | - | - | 56 Thousand | - | - |
Gross Profit | 450.41 Thousand | 407.46 Thousand | 133.06 Thousand | 8.92 Million | 8.98 Million | - |
Operating Expenses | 18.74 Million | 25.59 Million | 6.89 Million | 22.76 Million | 13.13 Million | 9.68 Million |
Selling, General and Administrative Expenses | 2.72 Million | - | 1.81 Million | - | 1.25 Million | 1.09 Million |
Research and Development Expenses | 16.02 Million | - | 5.07 Million | - | 11.88 Million | 8.58 Million |
Other Expenses | - | - | - | 8.98 Million | - | - |
Cost and Expenses | 18.74 Million | 25.64 Million | 6.89 Million | 22.82 Million | 13.13 Million | 9.68 Million |
Operating Income | -18.29 Million | -25.23 Million | -6.76 Million | -22.82 Million | -13.13 Million | -9.68 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.93 Million | -7.93 Million | 52.48 Thousand | -8.93 Million | 8.93 Million | 49.1 Thousand |
Earnings before Tax | -10.4 Million | -25 Million | -6.67 Million | -22.73 Million | -4.19 Million | -9.6 Million |
Net Income | -10.4 Million | -17.07 Million | -6.67 Million | -13.8 Million | -4.19 Million | -9.6 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | - | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.02 | - | -0.02 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 500.09 Million | 452.9 Million | 405.74 Million | 325.52 Million | 336.72 Million | 326.56 Million |
Weighted Average Shares Outstanding (Diluted) | 500.07 Million | 452.9 Million | 405.74 Million | 325.52 Million | 336.72 Million | 326.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | - |
EBIT Margin | -23.00 | - | -50.42 | - | -0.47 | - |
Profit Margin | -23.09 | -41.91 | -50.15 | -1.54 | -0.47 | - |
EBITDA | -10.36 Million | - | -6.7 Million | - | -4.2 Million | -9.63 Million |
Earnings Before Tax Margin | -40.62 | -61.93 | -50.83 | -2.54 | -1.46 | - |
GOSS
PLYFF
SWARAJENG
KOB
3836
TTEXF