ILA 46.5
(-4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 4.06 Million | 6.71 Million | 12.94 Million | 621 Thousand | 246 Thousand |
Total Current Assets | 3.32 Million | 4.43 Million | 11.64 Million | 387 Thousand | 212 Thousand |
Cash And Short Term Investments | 1.01 Million | 1.84 Million | 10.55 Million | 92 Thousand | 28 Thousand |
Cash and Cash Equivalents | 755 Thousand | 1.56 Million | 10.32 Million | 92 Thousand | 28 Thousand |
Short Term Investments | 264 Thousand | 283 Thousand | 233 Thousand | - | - |
Net Receivables | 1.67 Million | 1.79 Million | 436 Thousand | 128 Thousand | 19 Thousand |
Inventory | 1.00 | - | 1.00 | - | - |
Other Current Assets | 638 Thousand | 789 Thousand | 651.99 Thousand | 167 Thousand | 165 Thousand |
Total Non-Current Assets | 738 Thousand | 2.28 Million | 1.29 Million | 234 Thousand | 34 Thousand |
Net PPE | 738 Thousand | 2.28 Million | 1.29 Million | 234 Thousand | 34 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -2.28 Million | -1.29 Million | -234 Thousand | -34 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 5.26 Million | 5.53 Million | 3.74 Million | 4.19 Million | 1.97 Million |
Total Current Liabilities | 5.26 Million | 4.14 Million | 3.21 Million | 2.87 Million | 854 Thousand |
Account Payables | 532 Thousand | 451 Thousand | 252 Thousand | 243 Thousand | 152 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1.31 Million | 193 Thousand | 620 Thousand | 950 Thousand | 279 Thousand |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 3.41 Million | 3.5 Million | 2.34 Million | 1.67 Million | 423 Thousand |
Total Non Current Liabilities | - | 1.38 Million | 524 Thousand | 1.32 Million | 1.12 Million |
Long-Term Debt | - | 1.38 Million | 524 Thousand | 1.32 Million | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | -524 Thousand | -1.32 Million | -1.12 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | -1.19 Million | 1.17 Million | 9.2 Million | -3.57 Million | -1.72 Million |
Stock Holders Equity | -1.19 Million | 1.17 Million | 9.2 Million | -3.57 Million | -1.72 Million |
Common Stock | 22.35 Million | - | - | - | - |
Retained Earnings | -24.36 Million | -20.48 Million | -12.36 Million | -3.74 Million | -1.9 Million |
Accumulated other comprehensive income | - | - | - | 2000.00 | 10 Thousand |
Common Stock Equity | -1.19 Million | 1.17 Million | 9.2 Million | -3.57 Million | -1.72 Million |
Capital Lease Obligation | - | 1.15 Million | - | - | - |
Total Investments | 264 Thousand | 283 Thousand | 233 Thousand | - | - |
Total Debt | 1.31 Million | 1.57 Million | 1.14 Million | 2.27 Million | 1.4 Million |
Net Debt | 559 Thousand | 11 Thousand | -9.18 Million | 2.18 Million | 1.37 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.06 Million | 4.06 Million | 4.06 Million | 5.54 Million | 5.54 Million | 6.71 Million |
Total Current Assets | 3.32 Million | 3.32 Million | 3.32 Million | 3.6 Million | 3.6 Million | 4.43 Million |
Cash And Short Term Investments | 1.01 Million | 1.01 Million | 1.01 Million | 796 Thousand | 796 Thousand | 1.84 Million |
Cash and Cash Equivalents | 755 Thousand | 755 Thousand | 755 Thousand | 513 Thousand | 513 Thousand | 1.56 Million |
Short Term Investments | 264 Thousand | 264 Thousand | 264 Thousand | 283 Thousand | 283 Thousand | 283 Thousand |
Net Receivables | 1.67 Million | 1.67 Million | 1.67 Million | 2.14 Million | 2.14 Million | 1.79 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | - |
Other Current Assets | 638 Thousand | 638 Thousand | 638 Thousand | 664 Thousand | 664 Thousand | 789 Thousand |
Total Non-Current Assets | 738 Thousand | 738 Thousand | 738 Thousand | 1.94 Million | 1.94 Million | 2.28 Million |
Net PPE | 738 Thousand | 738 Thousand | 738 Thousand | 1.94 Million | 1.94 Million | 2.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.94 Million | -1.94 Million | -2.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.26 Million | 5.26 Million | 5.26 Million | 6.57 Million | 6.57 Million | 5.53 Million |
Total Current Liabilities | 5.26 Million | 5.26 Million | 5.26 Million | 5.84 Million | 5.84 Million | 4.14 Million |
Account Payables | 532 Thousand | 532 Thousand | 532 Thousand | 867 Thousand | 867 Thousand | 451 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.31 Million | 1.31 Million | 1.31 Million | 1.37 Million | 1.37 Million | 193 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.41 Million | 3.41 Million | 3.41 Million | 3.59 Million | 3.59 Million | 3.5 Million |
Total Non Current Liabilities | - | - | - | 731 Thousand | 731 Thousand | 1.38 Million |
Long-Term Debt | - | - | - | 731 Thousand | 731 Thousand | 1.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.19 Million | -1.19 Million | -1.19 Million | -1.02 Million | -1.02 Million | 1.17 Million |
Stock Holders Equity | -1.19 Million | -1.19 Million | -1.19 Million | -1.02 Million | -1.02 Million | 1.17 Million |
Common Stock | 22.35 Million | 22.35 Million | 22.35 Million | - | - | - |
Retained Earnings | -24.36 Million | -24.36 Million | -24.36 Million | -22.94 Million | -22.94 Million | -20.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.19 Million | -1.19 Million | -1.19 Million | -1.02 Million | -1.02 Million | 1.17 Million |
Capital Lease Obligation | - | - | - | 1.02 Million | 1.02 Million | 1.15 Million |
Total Investments | 264 Thousand | 264 Thousand | 264 Thousand | 283 Thousand | 283 Thousand | 283 Thousand |
Total Debt | 1.31 Million | 1.31 Million | 1.31 Million | 2.1 Million | 2.1 Million | 1.57 Million |
Net Debt | 559 Thousand | 559 Thousand | 559 Thousand | 1.59 Million | 1.59 Million | 11 Thousand |
ISTA
KFI1
KYSEY
2208
AAF
3858