EUR 3.15
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.9 Billion | 12.1 Billion | 12.35 Billion | 12.26 Billion | 11.91 Billion | 10 Billion |
Total Current Assets | 3.69 Billion | 3.76 Billion | 3.94 Billion | 3.95 Billion | 3.78 Billion | 3.37 Billion |
Cash And Short Term Investments | 319 Million | 286 Million | 823 Million | 1.14 Billion | 790 Million | 229 Million |
Cash and Cash Equivalents | 319 Million | 286 Million | 823 Million | 1.14 Billion | 790 Million | 229 Million |
Short Term Investments | - | - | - | - | - | 5 Million |
Net Receivables | 95 Million | 84 Million | 67 Million | 60 Million | 69 Million | 71 Million |
Inventory | 2.91 Billion | 3.07 Billion | 2.74 Billion | 2.48 Billion | 2.48 Billion | 2.57 Billion |
Other Current Assets | 327 Million | 322 Million | 309 Million | 267 Million | 443 Million | 569 Million |
Total Non-Current Assets | 8.2 Billion | 7.96 Billion | 7.73 Billion | 7.68 Billion | 7.67 Billion | 6.62 Billion |
Net PPE | 5.08 Billion | 5.15 Billion | 4.96 Billion | 4.92 Billion | 4.9 Billion | 3.45 Billion |
Good Will And Intangible Assets | 2.76 Billion | 2.77 Billion | 2.75 Billion | 2.74 Billion | 2.75 Billion | 2.8 Billion |
Good Will | 2.39 Billion | 2.4 Billion | 2.42 Billion | 2.42 Billion | 2.41 Billion | 2.43 Billion |
Intangible Assets | 368 Million | 371 Million | 330 Million | 320 Million | 339 Million | 371 Million |
Long-Term Investments | 19 Million | 30 Million | 17 Million | 20 Million | 16 Million | 15 Million |
Tax Assets | 10 Million | 16 Million | 10 Million | 15 Million | 12 Million | 9 Million |
Other Non Current Assets | 322 Million | -16 Million | -10 Million | -15 Million | -12 Million | 343 Million |
Other Assets | - | 380 Million | 670 Million | 625 Million | 451 Million | - |
Total Liabilities | 5.29 Billion | 5.44 Billion | 5.57 Billion | 5.69 Billion | 6.11 Billion | 3.34 Billion |
Total Current Liabilities | 2.86 Billion | 2.89 Billion | 3.11 Billion | 3.18 Billion | 3.43 Billion | 2.63 Billion |
Account Payables | 1.23 Billion | 1.29 Billion | 1.35 Billion | 1.37 Billion | 1.24 Billion | 2.44 Billion |
Tax Payables | 274 Million | 238 Million | 292 Million | 364 Million | 289 Million | 118 Million |
Short Term Debt | 373 Million | 359 Million | 361 Million | 431 Million | 950 Million | 14 Million |
Deferred Revenue | - | -359 Million | -361 Million | -431 Million | -950 Million | 336 Million |
Other Current Liabilities | 1.25 Billion | 1.6 Billion | 1.76 Billion | 1.8 Billion | 2.19 Billion | -162 Million |
Total Non Current Liabilities | 2.43 Billion | 102 Million | 2 Million | 3 Million | 93 Million | 711 Million |
Long-Term Debt | 2.1 Billion | 102 Million | 2 Million | 3 Million | 93 Million | 162 Million |
Deferred Revenue Non Current | - | -103 Million | -274 Million | -229 Million | -96 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124 Million | -102 Million | -2 Million | -3 Million | -93 Million | 263 Million |
Other Liabilities | - | 2.43 Billion | 2.45 Billion | 2.51 Billion | 2.58 Billion | - |
Total Equity | 6.6 Billion | 6.66 Billion | 6.77 Billion | 6.57 Billion | 5.8 Billion | 6.65 Billion |
Stock Holders Equity | 6.6 Billion | 6.66 Billion | 6.77 Billion | 6.57 Billion | 5.8 Billion | 6.65 Billion |
Common Stock | 294 Million | 305 Million | 325 Million | 332 Million | 332 Million | 332 Million |
Retained Earnings | 3.74 Billion | 3.79 Billion | 4.02 Billion | 3.63 Billion | 2.99 Billion | 3.69 Billion |
Accumulated other comprehensive income | 372 Million | 356 Million | 246 Million | 404 Million | 271 Million | -2.68 Billion |
Common Stock Equity | 6.6 Billion | 6.66 Billion | 6.77 Billion | 6.57 Billion | 5.8 Billion | 6.65 Billion |
Capital Lease Obligation | 2.36 Billion | 2.44 Billion | 2.37 Billion | 2.42 Billion | 2.52 Billion | 36 Million |
Total Investments | 19 Million | 30 Million | 17 Million | 20 Million | 16 Million | 20 Million |
Total Debt | 2.47 Billion | 2.56 Billion | 2.39 Billion | 2.52 Billion | 3.26 Billion | 176 Million |
Net Debt | 2.15 Billion | 2.27 Billion | 1.56 Billion | 1.38 Billion | 2.47 Billion | -53 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.03 Billion | 11.9 Billion | 11.9 Billion | 12.18 Billion | 12.1 Billion | 12.1 Billion |
Total Current Assets | 3.9 Billion | 3.69 Billion | 3.69 Billion | 3.92 Billion | 3.76 Billion | 3.76 Billion |
Cash And Short Term Investments | 485 Million | 319 Million | 319 Million | 344 Million | 286 Million | 286 Million |
Cash and Cash Equivalents | 485 Million | 319 Million | 319 Million | 344 Million | 286 Million | 286 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 385 Million | 95 Million | 95 Million | 393 Million | 84 Million | 84 Million |
Inventory | 2.97 Billion | 2.91 Billion | 2.91 Billion | 3.13 Billion | 3.07 Billion | 3.07 Billion |
Other Current Assets | 57 Million | 327 Million | 327 Million | 51 Million | 322 Million | 322 Million |
Total Non-Current Assets | 8.12 Billion | 8.2 Billion | 8.2 Billion | 7.89 Billion | 7.96 Billion | 7.96 Billion |
Net PPE | 5.04 Billion | 5.08 Billion | 5.08 Billion | 5.1 Billion | 5.15 Billion | 5.15 Billion |
Good Will And Intangible Assets | 2.73 Billion | 2.76 Billion | 2.76 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion |
Good Will | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Intangible Assets | 338 Million | 368 Million | 368 Million | 372 Million | 371 Million | 371 Million |
Long-Term Investments | 8 Million | 19 Million | 19 Million | 12 Million | 30 Million | 30 Million |
Tax Assets | - | 10 Million | 10 Million | 19 Million | 16 Million | 16 Million |
Other Non Current Assets | 339 Million | 322 Million | 322 Million | -19 Million | -16 Million | -16 Million |
Other Assets | - | - | - | 373 Million | 380 Million | 380 Million |
Total Liabilities | 5.44 Billion | 5.29 Billion | 5.29 Billion | 5.59 Billion | 5.44 Billion | 5.44 Billion |
Total Current Liabilities | 3.11 Billion | 2.86 Billion | 2.86 Billion | 3.1 Billion | 2.89 Billion | 2.89 Billion |
Account Payables | 2.65 Billion | 1.23 Billion | 1.23 Billion | 2.66 Billion | 1.29 Billion | 1.29 Billion |
Tax Payables | - | 274 Million | 274 Million | 2 Million | 238 Million | 238 Million |
Short Term Debt | 63 Million | 373 Million | 373 Million | 377 Million | 359 Million | 359 Million |
Deferred Revenue | 356 Million | - | - | -377 Million | -359 Million | -359 Million |
Other Current Liabilities | 39 Million | 1.25 Billion | 1.25 Billion | 443 Million | 1.6 Billion | 1.6 Billion |
Total Non Current Liabilities | 2.33 Billion | 2.43 Billion | 2.43 Billion | 101 Million | 102 Million | 102 Million |
Long-Term Debt | 50 Million | 2.1 Billion | 2.1 Billion | 101 Million | 102 Million | 102 Million |
Deferred Revenue Non Current | - | - | - | -106 Million | -103 Million | -103 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Billion | 124 Million | 124 Million | -101 Million | -102 Million | -102 Million |
Other Liabilities | - | - | - | 2.38 Billion | 2.43 Billion | 2.43 Billion |
Total Equity | 6.58 Billion | 6.6 Billion | 6.6 Billion | 6.58 Billion | 6.66 Billion | 6.66 Billion |
Stock Holders Equity | 6.58 Billion | 6.6 Billion | 6.6 Billion | 6.58 Billion | 6.66 Billion | 6.66 Billion |
Common Stock | 289 Million | 294 Million | 294 Million | 299 Million | 305 Million | 305 Million |
Retained Earnings | 3.75 Billion | 3.74 Billion | 3.74 Billion | 3.76 Billion | 3.79 Billion | 3.79 Billion |
Accumulated other comprehensive income | 358 Million | 372 Million | 372 Million | 332 Million | 356 Million | 356 Million |
Common Stock Equity | 6.58 Billion | 6.6 Billion | 6.6 Billion | 6.58 Billion | 6.66 Billion | 6.66 Billion |
Capital Lease Obligation | 2.32 Billion | 2.36 Billion | 2.36 Billion | 2.39 Billion | 2.44 Billion | 2.44 Billion |
Total Investments | 8 Million | 19 Million | 19 Million | 12 Million | 30 Million | 30 Million |
Total Debt | 113 Million | 2.47 Billion | 2.47 Billion | 2.52 Billion | 2.56 Billion | 2.56 Billion |
Net Debt | -372 Million | 2.15 Billion | 2.15 Billion | 2.18 Billion | 2.27 Billion | 2.27 Billion |
KYSEY
YELLQ
0582
3858
G107
ISTA