ILA 452.0
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.1 Million | 56.12 Million | 76.3 Million | 71.91 Million | 71.36 Million | 58.69 Million |
Total Current Assets | 34.46 Million | 37.75 Million | 56.89 Million | 51.82 Million | 49.02 Million | 55.48 Million |
Cash And Short Term Investments | 31.06 Million | 35.35 Million | 53.86 Million | 48.22 Million | 46.87 Million | 54.46 Million |
Cash and Cash Equivalents | 20.77 Million | 28.98 Million | 32.32 Million | 46.22 Million | 34.74 Million | 5.81 Million |
Short Term Investments | 10.29 Million | 6.37 Million | 21.54 Million | 2 Million | 12.12 Million | 48.65 Million |
Net Receivables | 2.42 Million | 1.83 Million | 2.93 Million | 3.59 Million | 2.15 Million | 1.02 Million |
Inventory | 76 Thousand | 566 Thousand | 92 Thousand | -3.37 Million | -2.12 Million | -444 Thousand |
Other Current Assets | 909 Thousand | 7.85 Million | 21.19 Million | 3.37 Million | 4.2 Million | 444 Thousand |
Total Non-Current Assets | 16.63 Million | 18.37 Million | 19.41 Million | 20.09 Million | 22.33 Million | 3.2 Million |
Net PPE | 3.43 Million | 4.06 Million | 4.18 Million | 3.94 Million | 5.25 Million | 3.18 Million |
Good Will And Intangible Assets | 13.16 Million | 14.14 Million | 15.2 Million | 16.13 Million | 17.07 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.16 Million | 14.14 Million | 15.2 Million | 16.13 Million | 17.07 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 94 Thousand | - | - | - | - |
Other Non Current Assets | 28 Thousand | 74 Thousand | 25 Thousand | 9000.00 | 9000.00 | 19 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.41 Million | 21.33 Million | 12.88 Million | 15.03 Million | 11.14 Million | 8.38 Million |
Total Current Liabilities | 6.94 Million | 5.62 Million | 6.88 Million | 9.67 Million | 5.72 Million | 5.43 Million |
Account Payables | 1.78 Million | 1.03 Million | 1.46 Million | 863 Thousand | 1 Million | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 853 Thousand | 884 Thousand | 974 Thousand | 777 Thousand | 895 Thousand | 2.02 Million |
Deferred Revenue | 750 Thousand | 101 Thousand | 264 Thousand | 119 Thousand | 423 Thousand | 1.4 Million |
Other Current Liabilities | 3.55 Million | 3.6 Million | 4.18 Million | 7.91 Million | 3.41 Million | 988 Thousand |
Total Non Current Liabilities | 15.47 Million | 15.71 Million | 6 Million | 5.35 Million | 5.41 Million | 2.95 Million |
Long-Term Debt | 10.65 Million | 11.04 Million | 1.69 Million | 1.66 Million | 2.07 Million | - |
Deferred Revenue Non Current | 4.42 Million | 4.66 Million | 4.3 Million | 3.69 Million | 3.33 Million | 2.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 393 Thousand | 14.77 Million | 4.3 Million | 3.69 Million | 3.32 Million | 31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.68 Million | 34.79 Million | 63.42 Million | 56.88 Million | 60.21 Million | 50.3 Million |
Stock Holders Equity | 12.05 Million | 27.93 Million | 54.03 Million | 46.04 Million | 50.14 Million | 50.05 Million |
Common Stock | 286 Thousand | 235 Thousand | 234 Thousand | 200 Thousand | 142 Thousand | 142 Thousand |
Retained Earnings | -257.58 Million | -233.7 Million | -207.06 Million | -179.27 Million | -155.9 Million | -137.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.05 Million | 27.93 Million | 54.03 Million | 46.04 Million | 50.14 Million | 50.05 Million |
Capital Lease Obligation | 1.13 Million | 1.81 Million | 2.66 Million | 2.44 Million | 2.97 Million | - |
Total Investments | 10.29 Million | 6.37 Million | 21.54 Million | 2 Million | 12.12 Million | 48.65 Million |
Total Debt | 11.5 Million | 11.93 Million | 2.66 Million | 2.44 Million | 2.97 Million | - |
Net Debt | -9.26 Million | -17.05 Million | -29.65 Million | -43.78 Million | -31.77 Million | -5.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 40.96 Million | 46.78 Million | 51.1 Million | 51.1 Million | 57.74 Million | 53.34 Million |
Total Current Assets | 25.77 Million | 31.02 Million | 34.46 Million | 34.46 Million | 40.55 Million | 35.72 Million |
Cash And Short Term Investments | 20.9 Million | 26.61 Million | 31.06 Million | 31.06 Million | 37.22 Million | 33.87 Million |
Cash and Cash Equivalents | 9.48 Million | 11.91 Million | 20.77 Million | 20.77 Million | 27.33 Million | 20.23 Million |
Short Term Investments | 11.42 Million | 14.69 Million | 10.29 Million | 10.29 Million | 9.89 Million | 13.64 Million |
Net Receivables | 4.07 Million | 3.69 Million | 2.42 Million | 2.42 Million | 3.21 Million | 1.59 Million |
Inventory | 794 Thousand | 716 Thousand | 76 Thousand | 76 Thousand | 113 Thousand | 249 Thousand |
Other Current Assets | - | - | 909 Thousand | 909 Thousand | 1.86 Million | 1.41 Million |
Total Non-Current Assets | 15.19 Million | 15.75 Million | 16.63 Million | 16.63 Million | 17.19 Million | 17.62 Million |
Net PPE | 2.37 Million | 2.67 Million | 3.43 Million | 3.43 Million | 3.66 Million | 3.9 Million |
Good Will And Intangible Assets | 12.68 Million | 12.92 Million | 13.16 Million | 13.16 Million | 13.41 Million | 13.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 13.16 Million | 13.16 Million | 13.41 Million | 13.65 Million |
Long-Term Investments | 100 Thousand | 133 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | 10 Thousand | - |
Other Non Current Assets | 30 Thousand | 26 Thousand | 28 Thousand | 28 Thousand | 106 Thousand | 53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.02 Million | 21.39 Million | 22.41 Million | 22.41 Million | 21.88 Million | 22.23 Million |
Total Current Liabilities | 5.89 Million | 6.12 Million | 6.94 Million | 6.94 Million | 6.48 Million | 6.39 Million |
Account Payables | 957 Thousand | 1.04 Million | 1.78 Million | 1.78 Million | 1.17 Million | 1.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 558 Thousand | 715 Thousand | 853 Thousand | 853 Thousand | 854 Thousand | 894 Thousand |
Deferred Revenue | 1.22 Million | 977 Thousand | 750 Thousand | 750 Thousand | 1.37 Million | 933 Thousand |
Other Current Liabilities | 3.14 Million | 3.39 Million | 3.55 Million | 3.55 Million | 3.08 Million | 3.48 Million |
Total Non Current Liabilities | 15.13 Million | 15.26 Million | 15.47 Million | 15.47 Million | 15.39 Million | 15.84 Million |
Long-Term Debt | 10.64 Million | 10.62 Million | 10.65 Million | 10.65 Million | 10.67 Million | 10.91 Million |
Deferred Revenue Non Current | 4.49 Million | 4.63 Million | 4.42 Million | 4.42 Million | 4.22 Million | 4.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 393 Thousand | 393 Thousand | 494 Thousand | 578 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.94 Million | 25.38 Million | 28.68 Million | 28.68 Million | 35.86 Million | 31.1 Million |
Stock Holders Equity | 3.06 Million | 8.28 Million | 12.05 Million | 12.05 Million | 18.51 Million | 14.28 Million |
Common Stock | 287 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 286 Thousand | 237 Thousand |
Retained Earnings | -266.86 Million | -261.44 Million | -257.58 Million | -257.58 Million | -250.98 Million | -247 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.06 Million | 8.28 Million | 12.05 Million | 12.05 Million | 18.51 Million | 14.28 Million |
Capital Lease Obligation | 810 Thousand | 1 Million | 1.13 Million | 1.13 Million | 1.24 Million | 1.47 Million |
Total Investments | 11.52 Million | 14.83 Million | 10.29 Million | 10.29 Million | 9.89 Million | 13.64 Million |
Total Debt | 11.2 Million | 11.34 Million | 11.5 Million | 11.5 Million | 11.53 Million | 11.81 Million |
Net Debt | 1.71 Million | -571 Thousand | -9.26 Million | -9.26 Million | -15.79 Million | -8.42 Million |
SVGAF
EGIE3
002882
005180
RTOBF
TSPG