BRL 36.45
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.22 Billion | 38.18 Billion | 38.11 Billion | 35.18 Billion | 30.13 Billion | 23.73 Billion |
Total Current Assets | 8.91 Billion | 7.37 Billion | 8.51 Billion | 7.73 Billion | 6.74 Billion | 4.55 Billion |
Cash And Short Term Investments | 5.66 Billion | 2.63 Billion | 6.33 Billion | 5.33 Billion | 4.45 Billion | 2.8 Billion |
Cash and Cash Equivalents | 5.25 Billion | 2.23 Billion | 5.15 Billion | 4.53 Billion | 3.87 Billion | 2.41 Billion |
Short Term Investments | 413.72 Million | 398.32 Million | 1.17 Billion | 799.98 Million | 585 Million | 393.7 Million |
Net Receivables | 1.74 Billion | - | - | - | - | - |
Inventory | -74.53 Million | - | 109.57 Million | 132.26 Million | 134.44 Million | 117.14 Million |
Other Current Assets | 842.08 Million | 318.87 Million | 385.52 Million | 289.5 Million | 315.84 Million | 240.54 Million |
Total Non-Current Assets | 33.31 Billion | 30.8 Billion | 29.59 Billion | 27.45 Billion | 23.38 Billion | 19.17 Billion |
Net PPE | 16.56 Billion | 14.19 Billion | 14.52 Billion | 15.68 Billion | 15.49 Billion | 14.63 Billion |
Good Will And Intangible Assets | 4.26 Billion | 4.3 Billion | 4.03 Billion | 2.51 Billion | 1.29 Billion | 1.31 Billion |
Good Will | 173.65 Million | 173.65 Million | 80.24 Million | 80.24 Million | 18.52 Million | 40.82 Million |
Intangible Assets | 4.09 Billion | 4.13 Billion | 4.03 Billion | 2.43 Billion | 1.27 Billion | 1.27 Billion |
Long-Term Investments | 5.4 Billion | - | - | - | - | - |
Tax Assets | 6.73 Billion | - | - | - | - | - |
Other Non Current Assets | 348.38 Million | 332.62 Million | 374.46 Million | 276.34 Million | 184.37 Million | 281.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.4 Billion | 29.74 Billion | 30.18 Billion | 27.44 Billion | 23.13 Billion | 17.41 Billion |
Total Current Liabilities | 6.11 Billion | 5.89 Billion | 5.77 Billion | 5.38 Billion | 5.97 Billion | 4.17 Billion |
Account Payables | 828.86 Million | 535.39 Million | 669.53 Million | 861.75 Million | 765.02 Million | 588.47 Million |
Tax Payables | 319.91 Million | 264.25 Million | 188.99 Million | 312.44 Million | 281.25 Million | 206.44 Million |
Short Term Debt | 2.54 Billion | 1.65 Billion | 3.39 Billion | 1.84 Billion | 2.86 Billion | 664.88 Million |
Deferred Revenue | 1.72 Billion | - | - | - | - | - |
Other Current Liabilities | 1 Billion | 442.04 Million | 769.36 Million | 238.68 Million | 312.53 Million | 246.62 Million |
Total Non Current Liabilities | 26.29 Billion | 23.85 Billion | 24.4 Billion | 22.06 Billion | 17.15 Billion | 13.24 Billion |
Long-Term Debt | 18.12 Billion | 16.28 Billion | 17.25 Billion | 15.04 Billion | 12.03 Billion | 9.05 Billion |
Deferred Revenue Non Current | 5.55 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 525.91 Million | 431.52 Million | 231.35 Million | 480.58 Million | 415.71 Million | 262.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.81 Billion | 8.44 Billion | 7.93 Billion | 7.74 Billion | 6.99 Billion | 6.32 Billion |
Stock Holders Equity | 8.86 Billion | 8.43 Billion | 7.92 Billion | 7.73 Billion | 6.99 Billion | 6.31 Billion |
Common Stock | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion |
Retained Earnings | 4.67 Billion | - | - | - | - | - |
Accumulated other comprehensive income | -711.94 Million | - | - | - | - | - |
Common Stock Equity | 8.86 Billion | 8.43 Billion | 7.92 Billion | 7.73 Billion | 6.99 Billion | 6.31 Billion |
Capital Lease Obligation | 239.82 Million | - | 126.38 Million | 123.97 Million | 134.3 Million | - |
Total Investments | 5.81 Billion | 5.92 Billion | 5.46 Billion | 5.21 Billion | 5.4 Billion | 2.36 Billion |
Total Debt | 20.67 Billion | 17.94 Billion | 20.64 Billion | 16.88 Billion | 14.89 Billion | 9.72 Billion |
Net Debt | 15.42 Billion | 15.7 Billion | 15.48 Billion | 12.22 Billion | 10.89 Billion | 7.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.43 Billion | 45.45 Billion | 42.22 Billion | 42.22 Billion | 39.39 Billion | 40.26 Billion |
Total Current Assets | 7.63 Billion | 8.59 Billion | 8.91 Billion | 8.91 Billion | 6.32 Billion | 7.81 Billion |
Cash And Short Term Investments | 4.63 Billion | 5.67 Billion | 5.66 Billion | 5.66 Billion | 3.49 Billion | 5.17 Billion |
Cash and Cash Equivalents | 4.21 Billion | 5.26 Billion | 5.25 Billion | 5.25 Billion | 3.08 Billion | 4.75 Billion |
Short Term Investments | 422.84 Million | 413.55 Million | 413.72 Million | 413.72 Million | 411.34 Million | 421.07 Million |
Net Receivables | 1.63 Billion | - | 2.7 Billion | - | - | - |
Inventory | -94.88 Million | - | -298.43 Million | - | - | - |
Other Current Assets | 920.48 Million | 894.49 Million | 842.08 Million | 842.08 Million | 817.06 Million | 676.8 Million |
Total Non-Current Assets | 38.8 Billion | 36.86 Billion | 33.31 Billion | 33.31 Billion | 33.07 Billion | 32.44 Billion |
Net PPE | 21.75 Billion | 19.79 Billion | 16.56 Billion | 16.56 Billion | 15.31 Billion | 14.89 Billion |
Good Will And Intangible Assets | 5.27 Billion | 5.3 Billion | 4.26 Billion | 4.26 Billion | 4.23 Billion | 4.28 Billion |
Good Will | 93.5 Million | - | 173.65 Million | 173.65 Million | - | - |
Intangible Assets | 5.27 Billion | 5.3 Billion | 4.09 Billion | 4.09 Billion | 4.23 Billion | 4.28 Billion |
Long-Term Investments | 4.41 Billion | - | 5.4 Billion | - | - | - |
Tax Assets | 6.95 Billion | - | 6.73 Billion | - | - | - |
Other Non Current Assets | 402.18 Million | 369.86 Million | 348.38 Million | 348.38 Million | 371.57 Million | 381.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.37 Billion | 33.67 Billion | 32.4 Billion | 32.4 Billion | 30 Billion | 30.96 Billion |
Total Current Liabilities | 6.39 Billion | 5.68 Billion | 6.11 Billion | 6.11 Billion | 5.8 Billion | 6.11 Billion |
Account Payables | 1.07 Billion | 1.02 Billion | 828.86 Million | 828.86 Million | 632.7 Million | 676.44 Million |
Tax Payables | 347.51 Million | 240.78 Million | 319.91 Million | 319.91 Million | 222.32 Million | 165.27 Million |
Short Term Debt | 2.1 Billion | 2.03 Billion | 2.54 Billion | 2.54 Billion | 2.17 Billion | 1.82 Billion |
Deferred Revenue | 2.56 Billion | - | 1.72 Billion | - | - | - |
Other Current Liabilities | 655.27 Million | 909.67 Million | 1 Billion | 1 Billion | 961.81 Million | 869.78 Million |
Total Non Current Liabilities | 27.97 Billion | 27.98 Billion | 26.29 Billion | 26.29 Billion | 24.19 Billion | 24.84 Billion |
Long-Term Debt | 19.16 Billion | 19.19 Billion | 18.12 Billion | 18.12 Billion | 15.67 Billion | 16.21 Billion |
Deferred Revenue Non Current | 6.02 Billion | - | 5.55 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 486.6 Million | 547.79 Million | 525.91 Million | 525.91 Million | 493.24 Million | 645.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.06 Billion | 11.78 Billion | 9.81 Billion | 9.81 Billion | 9.39 Billion | 9.29 Billion |
Stock Holders Equity | 11.06 Billion | 10.77 Billion | 8.86 Billion | 8.86 Billion | 8.43 Billion | 8.34 Billion |
Common Stock | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion |
Retained Earnings | 2.57 Billion | 1.69 Billion | 3.4 Billion | - | 1.75 Billion | 1.63 Billion |
Accumulated other comprehensive income | -374.04 Million | - | 551.05 Million | - | - | - |
Common Stock Equity | 11.06 Billion | 10.77 Billion | 8.86 Billion | 8.86 Billion | 8.43 Billion | 8.34 Billion |
Capital Lease Obligation | 256.5 Million | - | 209.91 Million | - | - | - |
Total Investments | 4.83 Billion | 4.97 Billion | 5.81 Billion | 5.81 Billion | 6.91 Billion | 6.65 Billion |
Total Debt | 21.26 Billion | 21.22 Billion | 20.67 Billion | 20.67 Billion | 17.85 Billion | 18.04 Billion |
Net Debt | 17.05 Billion | 15.96 Billion | 15.42 Billion | 15.42 Billion | 14.77 Billion | 13.29 Billion |
002882
VMSXF
MTEKW
TSPG
EVGN
SVGAF