Equital Ltd. (EQTL.TA)
ILA 15300.0
(-0.26%)
ILA 15300.0
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Billion | 2.76 Billion | 2.19 Billion | 2.55 Billion | 3 Billion | 3.11 Billion |
| Cost of Revenue | 809.07 Million | 775.71 Million | 618.04 Million | 706.73 Million | 851.63 Million | 857.64 Million |
| Gross Profit | 2.28 Billion | 1.99 Billion | 1.57 Billion | 1.84 Billion | 2.15 Billion | 2.25 Billion |
| Operating Expenses | 949.87 Million | 502.49 Million | 327.07 Million | 106.01 Million | 127.71 Million | 111.17 Million |
| Selling, General and Administrative Expenses | 129.73 Million | 77.5 Million | 60.55 Million | 67.05 Million | 91.35 Million | 111.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 820.13 Million | -13.05 Million | 88.62 Million | -3.36 Million | -5.22 Million | 29.68 Million |
| Cost and Expenses | 1.75 Billion | 1.27 Billion | 945.12 Million | 812.74 Million | 979.35 Million | 968.82 Million |
| Operating Income | 1.33 Billion | 2 Billion | 2.67 Billion | 1.49 Billion | 2.93 Billion | 2.55 Billion |
| Interest Expense | 363.06 Million | 405.02 Million | 267.61 Million | 168.76 Million | 257.63 Million | 646.99 Million |
| Income Tax Expense | 279.52 Million | 308.59 Million | 992.95 Million | 186.33 Million | 534.77 Million | 293.1 Million |
| Earnings before Tax | 1.1 Billion | 1.61 Billion | 2.49 Billion | 1.32 Billion | 2.7 Billion | 2.29 Billion |
| Net Income | 262.5 Million | 481.22 Million | 877.69 Million | 300.41 Million | 601.89 Million | 247.91 Million |
| Earnings Per Share Basic | 8.28 | 15.60 | 29.10 | 9.90 | 21.74 | 16.56 |
| Earnings Per Share Diluted | 8.28 | 15.60 | 29.10 | 9.90 | 21.74 | 16.56 |
| Weighted Average Shares Outstanding | 31.68 Million | 30.81 Million | 30.1 Million | 30.1 Million | 27.68 Million | 14.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.68 Million | 30.81 Million | 30.1 Million | 30.1 Million | 27.68 Million | 14.97 Million |
| Gross Margin | 0.74 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| EBIT Margin | 0.54 | 0.83 | 1.28 | 0.67 | 1.04 | 1.04 |
| Profit Margin | 0.08 | 0.17 | 0.40 | 0.12 | 0.20 | 0.08 |
| EBITDA | 1.68 Billion | 2.23 Billion | 2.93 Billion | 1.68 Billion | 3.19 Billion | 2.79 Billion |
| Earnings Before Tax Margin | 0.43 | 0.72 | 1.22 | 0.58 | 0.98 | 0.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 903.85 Million | 891.25 Million | 851.69 Million | 3.28 Billion | 839.23 Million | 849.8 Million |
| Cost of Revenue | 386.89 Million | 334.04 Million | 463.55 Million | 1.24 Billion | 273.66 Million | 301.77 Million |
| Gross Profit | 516.95 Million | 557.2 Million | 388.13 Million | 2.03 Billion | 565.57 Million | 548.02 Million |
| Operating Expenses | 141.26 Million | 141.58 Million | 95.69 Million | 529.62 Million | 167.32 Million | 130.49 Million |
| Selling, General and Administrative Expenses | 30.49 Million | 37.69 Million | -23.97 Million | - | 27.68 Million | 39.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.18 Million | 181.42 Million | 18.96 Million | -7.43 Million | 344 Thousand | -20.22 Million |
| Cost and Expenses | 528.16 Million | 475.62 Million | 559.25 Million | 1.77 Billion | 440.99 Million | 432.27 Million |
| Operating Income | 397.54 Million | 589.8 Million | 178.07 Million | 1.33 Billion | 398.59 Million | 798.63 Million |
| Interest Expense | 157.9 Million | 70.75 Million | 10.24 Million | 363.06 Million | 79.17 Million | 132.87 Million |
| Income Tax Expense | 61.51 Million | 129.47 Million | 73.91 Million | 279.52 Million | 79.85 Million | 65.12 Million |
| Earnings before Tax | 291.14 Million | 570.4 Million | 134.67 Million | 1.1 Billion | 376.93 Million | 296.89 Million |
| Net Income | 81.73 Million | 196.53 Million | 10.06 Million | 262.5 Million | 108.1 Million | 71.23 Million |
| Earnings Per Share Basic | 2.60 | 6.20 | 0.33 | - | 3.40 | 2.30 |
| Earnings Per Share Diluted | 2.60 | 6.20 | 0.33 | - | 3.40 | 2.30 |
| Weighted Average Shares Outstanding | 31.43 Million | 31.69 Million | 30.87 Million | 31.68 Million | 31.68 Million | 30.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.43 Million | 31.69 Million | 30.87 Million | 31.68 Million | 31.79 Million | 30.97 Million |
| Gross Margin | 0.57 | 0.63 | 0.46 | 0.62 | 0.67 | 0.64 |
| EBIT Margin | 0.55 | 0.96 | 0.28 | - | 0.62 | 0.57 |
| Profit Margin | 0.09 | 0.22 | 0.01 | 0.08 | 0.13 | 0.08 |
| EBITDA | 501.1 Million | 856.04 Million | 236.53 Million | - | 517.97 Million | 485.13 Million |
| Earnings Before Tax Margin | 0.44 | 0.66 | 0.21 | 0.41 | 0.47 | 0.94 |
RCAR
3962
DUKB
LAGNAM
2599
ALTBG