EUR 0.32
(-2.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.4 Million | 21.28 Million | 15.81 Million | 8.05 Million | 2.28 Million | 2.25 Million |
Cost of Revenue | 26.25 Million | 23.54 Million | 14.34 Million | 6.71 Million | 993 Thousand | 2.43 Million |
Gross Profit | -5.84 Million | -2.25 Million | 1.47 Million | 1.33 Million | 1.29 Million | -179 Thousand |
Operating Expenses | 16.62 Million | 7.37 Million | 2.42 Million | 1.61 Million | 700 Thousand | 343 Thousand |
Selling, General and Administrative Expenses | 416 Thousand | 2.2 Million | 1.01 Million | 588 Thousand | 21 Thousand | 31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.2 Million | 7.37 Million | 2.42 Million | 1.61 Million | 679 Thousand | 312 Thousand |
Cost and Expenses | 36.73 Million | 30.91 Million | 16.76 Million | 8.33 Million | 1.69 Million | 2.77 Million |
Operating Income | -16.33 Million | -9.51 Million | -946 Thousand | -282 Thousand | 1.19 Million | -522 Thousand |
Interest Expense | 227 Thousand | 99 Thousand | 65 Thousand | 4000.00 | 84 Thousand | 8.45 Million |
Income Tax Expense | -1.48 Million | -2.09 Million | -1.64 Million | 29 Thousand | 28 Thousand | -28 Thousand |
Earnings before Tax | -24.23 Million | -8.85 Million | -1.51 Million | 1.43 Million | 931 Thousand | -1.05 Million |
Net Income | -21.16 Million | -6.76 Million | 124 Thousand | 1.4 Million | 903 Thousand | -1.64 Million |
Earnings Per Share Basic | -0.27 | -0.11 | 0.00 | 0.04 | 0.03 | -0.06 |
Earnings Per Share Diluted | -0.27 | -0.11 | 0.00 | 0.04 | 0.03 | -0.06 |
Weighted Average Shares Outstanding | 79.42 Million | 60.98 Million | 52.61 Million | 32.44 Million | 27.77 Million | 25.41 Million |
Weighted Average Shares Outstanding (Diluted) | 79.5 Million | 60.98 Million | 52.61 Million | 32.44 Million | 27.77 Million | 25.41 Million |
Gross Margin | -0.29 | -0.11 | 0.09 | 0.17 | 0.57 | -0.08 |
EBIT Margin | -1.02 | -0.32 | -0.01 | -0.02 | 0.28 | 0.25 |
Profit Margin | -1.04 | -0.32 | 0.01 | 0.17 | 0.40 | -0.73 |
EBITDA | -20.79 Million | -6.43 Million | -346 Thousand | 1.48 Million | 1.13 Million | -636 Thousand |
Earnings Before Tax Margin | -0.80 | -0.45 | -0.06 | -0.04 | 0.52 | -0.23 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.34 Million | 9.75 Million | 20.4 Million | 10.65 Million | 10.02 Million | 21.28 Million |
Cost of Revenue | 8.06 Million | 12.27 Million | 20.11 Million | 13.97 Million | 13.11 Million | 23.54 Million |
Gross Profit | -723 Thousand | -2.52 Million | 295 Thousand | -3.32 Million | -3.08 Million | -2.25 Million |
Operating Expenses | 607 Thousand | 729 Thousand | 12.74 Million | 1.23 Million | 2.73 Million | 7.37 Million |
Selling, General and Administrative Expenses | 572 Thousand | 1.03 Million | - | 1.13 Million | 2.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -35 Thousand | 305 Thousand | -12.74 Million | -97 Thousand | -530 Thousand | 7.37 Million |
Cost and Expenses | 8.67 Million | 13 Million | 12.74 Million | 15.2 Million | 15.84 Million | 30.91 Million |
Operating Income | -1.33 Million | -3.25 Million | 7.65 Million | -4.55 Million | -5.82 Million | -9.51 Million |
Interest Expense | 80 Thousand | - | 178 Thousand | 111 Thousand | 100 Thousand | 99 Thousand |
Income Tax Expense | -1.04 Million | -368 Thousand | -1.48 Million | -1.12 Million | -1.4 Million | -2.09 Million |
Earnings before Tax | 520 Thousand | -16.59 Million | -24.23 Million | -7.63 Million | -4.81 Million | -8.85 Million |
Net Income | 1.37 Million | -15.77 Million | -22.47 Million | -5.39 Million | -2.24 Million | -6.76 Million |
Earnings Per Share Basic | 0.02 | -0.20 | - | -0.09 | -0.04 | - |
Earnings Per Share Diluted | 0.02 | -0.20 | - | -0.09 | -0.04 | - |
Weighted Average Shares Outstanding | 79.96 Million | 79.42 Million | 79.5 Million | 61.65 Million | 60.98 Million | 60.98 Million |
Weighted Average Shares Outstanding (Diluted) | 79.96 Million | 79.42 Million | 79.5 Million | 61.65 Million | 60.98 Million | 60.98 Million |
Gross Margin | -0.10 | -0.26 | 0.01 | -0.31 | -0.31 | -0.11 |
EBIT Margin | 0.20 | -0.17 | - | -0.28 | -0.43 | - |
Profit Margin | 0.19 | -1.62 | -1.10 | -0.51 | -0.22 | -0.32 |
EBITDA | 1.47 Million | -1.63 Million | - | -2.95 Million | -4.33 Million | - |
Earnings Before Tax Margin | -0.18 | -0.33 | 0.38 | -0.43 | -0.58 | -0.45 |
EQTL
RCAR
3962
RBT
LAGNAM
2599