ILA 1237.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 681.9 Million | 527.32 Million | 266.62 Million | 263.06 Million | 238.55 Million | 170.63 Million |
Cost of Revenue | 96.84 Million | 54.68 Million | 38.97 Million | 36.98 Million | 30.1 Million | 31.24 Million |
Gross Profit | 585.05 Million | 472.63 Million | 227.65 Million | 226.08 Million | 208.45 Million | 139.38 Million |
Operating Expenses | 258.27 Million | 172.51 Million | 122.16 Million | 110.63 Million | 82.55 Million | 71.66 Million |
Selling, General and Administrative Expenses | 45.31 Million | 30.89 Million | 20.01 Million | 14.63 Million | 11.59 Million | 10.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 212.96 Million | 141.61 Million | 102.14 Million | 96 Million | 70.96 Million | 6.9 Million |
Cost and Expenses | 355.11 Million | 227.2 Million | 161.13 Million | 147.61 Million | 112.66 Million | 102.9 Million |
Operating Income | 326.78 Million | 264.68 Million | 87.55 Million | 117.23 Million | 115.24 Million | 74 Million |
Interest Expense | 62.99 Million | 39.15 Million | 26.11 Million | 25.44 Million | 34.84 Million | 30.92 Million |
Income Tax Expense | -4.86 Million | -49 Thousand | -7.63 Million | 13.91 Million | 17.42 Million | 12.18 Million |
Earnings before Tax | 253.19 Million | 235.86 Million | 71.56 Million | 91.73 Million | 80.39 Million | 43.08 Million |
Net Income | 258.25 Million | 236.69 Million | 79.31 Million | 77.2 Million | 62.83 Million | 31.37 Million |
Earnings Per Share Basic | 0.47 | 0.49 | 0.16 | 0.17 | 0.15 | 0.08 |
Earnings Per Share Diluted | 0.47 | 0.48 | 0.16 | 0.16 | 0.15 | 0.08 |
Weighted Average Shares Outstanding | 549.48 Million | 493.72 Million | 486.45 Million | 462.79 Million | 411.74 Million | 377.28 Million |
Weighted Average Shares Outstanding (Diluted) | 549.29 Million | 493.72 Million | 493.72 Million | 477.82 Million | 422.72 Million | 379.98 Million |
Gross Margin | 0.86 | 0.90 | 0.85 | 0.86 | 0.87 | 0.82 |
EBIT Margin | 0.71 | 0.70 | 0.63 | 0.75 | 0.73 | 0.69 |
Profit Margin | 0.38 | 0.45 | 0.30 | 0.29 | 0.26 | 0.18 |
EBITDA | 485.83 Million | 380.81 Million | 178.92 Million | 197.5 Million | 173.72 Million | 117.59 Million |
Earnings Before Tax Margin | 0.48 | 0.50 | 0.33 | 0.45 | 0.48 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 217.55 Million | 230.48 Million | 136.31 Million | 681.9 Million | 123.32 Million | 125.59 Million |
Cost of Revenue | 26.66 Million | 25.7 Million | 30.29 Million | 96.84 Million | 27.32 Million | 21.28 Million |
Gross Profit | 190.89 Million | 204.77 Million | 106.02 Million | 585.05 Million | 95.99 Million | 104.31 Million |
Operating Expenses | 88.63 Million | 79.88 Million | 68.83 Million | 258.27 Million | 64.16 Million | 51.39 Million |
Selling, General and Administrative Expenses | 13.17 Million | 11.35 Million | 11.78 Million | - | 12.29 Million | 11.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 75.45 Million | - | - | - | - | - |
Cost and Expenses | 115.3 Million | 105.59 Million | 99.12 Million | 355.11 Million | 91.49 Million | 51.39 Million |
Operating Income | 105.51 Million | 124.88 Million | 8.59 Million | 316.19 Million | 41.28 Million | 74.2 Million |
Interest Expense | 64.07 Million | 45.17 Million | -7.73 Million | 62.99 Million | 25.66 Million | 16.74 Million |
Income Tax Expense | -44.4 Million | 3.18 Million | -11.83 Million | -4.86 Million | -13.3 Million | -4.05 Million |
Earnings before Tax | 41.44 Million | 83.25 Million | 16.32 Million | 253.19 Million | 15.62 Million | 57.46 Million |
Net Income | 86.34 Million | 79.48 Million | 28.24 Million | 258.25 Million | 28.59 Million | 61.64 Million |
Earnings Per Share Basic | 0.16 | 0.14 | 0.05 | - | 0.05 | 0.11 |
Earnings Per Share Diluted | 0.16 | 0.14 | 0.05 | - | 0.05 | 0.11 |
Weighted Average Shares Outstanding | 549.39 Million | 549.13 Million | 551.02 Million | 548.67 Million | 547.89 Million | 547.82 Million |
Weighted Average Shares Outstanding (Diluted) | 549.39 Million | 551.05 Million | 551.65 Million | 549.29 Million | 554.93 Million | 554.19 Million |
Gross Margin | 0.88 | 0.89 | 0.78 | 0.86 | 0.78 | 0.83 |
EBIT Margin | 0.75 | 0.76 | 0.39 | - | 0.70 | 0.93 |
Profit Margin | 0.40 | 0.34 | 0.21 | 0.38 | 0.23 | 0.49 |
EBITDA | 162.44 Million | 176.03 Million | 52.71 Million | - | 86.43 Million | 116.43 Million |
Earnings Before Tax Margin | 0.48 | 0.54 | 0.06 | 0.46 | 0.33 | 0.59 |
CUPUF
ENEV3
VOSSY
MA
ADY
NTCXF