AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 100 Thousand | 2048.00 | 6552.00 | 18.85 Thousand | 10.05 Thousand | 14.83 Thousand |
Gross Profit | -100 Thousand | -2048.00 | -6552.00 | -18.85 Thousand | -10.05 Thousand | -14.83 Thousand |
Operating Expenses | 1.04 Million | 913.13 Thousand | 913.13 Thousand | 811.73 Thousand | 656.33 Thousand | 1.09 Million |
Selling, General and Administrative Expenses | 944.32 Thousand | 478.21 Thousand | 478.21 Thousand | 226.32 Thousand | 288.77 Thousand | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 183.93 Thousand | 183.93 Thousand | 273.44 Thousand | 2.15 Million | 777.56 Thousand |
Cost and Expenses | 1.04 Million | 913.13 Thousand | -1315.62 | -1421.59 | 1493.75 | 1.1 Million |
Operating Income | -1.04 Million | -729.19 Thousand | -1226.39 | -1582.48 | -589.73 | -1.1 Million |
Interest Expense | 2.07 Million | 757.61 Thousand | 757.61 Thousand | 2.07 Million | 2.23 Million | 2.89 Million |
Income Tax Expense | - | 941.55 Thousand | 941.55 Thousand | 2.35 Million | 4.38 Million | 4.00 |
Earnings before Tax | -2.82 Million | -2.07 Million | -2.07 Million | -3.5 Million | -737.31 Thousand | -1.13 Million |
Net Income | -2.82 Million | -2.07 Million | -2.07 Million | -3.5 Million | -737.31 Thousand | -1.13 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.3 Billion | 1.3 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.3 Billion | 1.3 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -744.72 Thousand | -1.31 Million | -531.74 Thousand | 1.51 Million | -759.49 Thousand | -1.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 19.98 Thousand | 19.98 Thousand | - | - |
Cost of Revenue | 50 Thousand | 50 Thousand | 5000.00 | - | 2048.00 | 2048.00 |
Gross Profit | -50 Thousand | -50 Thousand | 14.98 Thousand | 19.98 Thousand | -2048.00 | -2048.00 |
Operating Expenses | 245.51 Thousand | 245.51 Thousand | 321.15 Thousand | 321.15 Thousand | 913.13 Thousand | 350.12 Thousand |
Selling, General and Administrative Expenses | 245.51 Thousand | 245.51 Thousand | 226.65 Thousand | 226.65 Thousand | - | 350.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 183.93 Thousand | - |
Cost and Expenses | 295.51 Thousand | 295.51 Thousand | 321.15 Thousand | 321.15 Thousand | 913.13 Thousand | 352.17 Thousand |
Operating Income | -295.51 Thousand | -295.51 Thousand | -209.16 Thousand | -209.16 Thousand | -729.19 Thousand | -352.17 Thousand |
Interest Expense | 932.14 Thousand | - | 1.14 Million | - | 757.61 Thousand | - |
Income Tax Expense | 443.62 Thousand | -2473.00 | - | - | 941.55 Thousand | 2.00 |
Earnings before Tax | -542.24 Thousand | -542.24 Thousand | -872.41 Thousand | -872.41 Thousand | -2.07 Million | -486.97 Thousand |
Net Income | -542.24 Thousand | -542.24 Thousand | -872.41 Thousand | -872.41 Thousand | -2.07 Million | -486.97 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.46 Billion | 1.46 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Gross Margin | - | - | 0.75 | 1.00 | - | - |
EBIT Margin | - | - | -10.34 | -10.34 | - | - |
Profit Margin | - | - | -43.65 | -43.65 | - | - |
EBITDA | -295.51 Thousand | -295.51 Thousand | -206.66 Thousand | -206.66 Thousand | - | -350.12 Thousand |
Earnings Before Tax Margin | - | - | -10.46 | -10.46 | - | - |
NTCXF
ENRG
CUPUF
TFF
LPKGF
MA