E & M Computing Ltd. (EMCO.TA)
ILA 968.9
(1.4%)
ILA 968.9
(1.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.23 Billion | 1.55 Billion | 1.4 Billion | 1.39 Billion | 1.26 Billion |
| Cost of Revenue | 1.19 Billion | 1.03 Billion | 1.43 Billion | 1.28 Billion | 1.28 Billion | 1.15 Billion |
| Gross Profit | 224.15 Million | 196.54 Million | 118.07 Million | 116.73 Million | 110.7 Million | 113.47 Million |
| Operating Expenses | 162.22 Million | 153.08 Million | 50.55 Million | 47.69 Million | 50.57 Million | 47.71 Million |
| Selling, General and Administrative Expenses | 164.61 Million | 20.66 Million | 25.34 Million | 24.24 Million | 23.94 Million | 23.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.39 Million | 132.42 Million | 25.21 Million | 23.44 Million | 26.63 Million | 24.47 Million |
| Cost and Expenses | 1.36 Billion | 1.19 Billion | 1.48 Billion | 1.33 Billion | 1.33 Billion | 1.19 Billion |
| Operating Income | 61.93 Million | 43.33 Million | 68.58 Million | 69.16 Million | 61.08 Million | 64.21 Million |
| Interest Expense | 14.27 Million | 6.92 Million | 4.91 Million | 5.12 Million | 4.64 Million | 3.35 Million |
| Income Tax Expense | 12.55 Million | 12.3 Million | 13.09 Million | 14.1 Million | 12.36 Million | 14.72 Million |
| Earnings before Tax | 42.73 Million | 37.24 Million | 55.54 Million | 58.03 Million | 51.54 Million | 60.25 Million |
| Net Income | 22.29 Million | 24.93 Million | 37.41 Million | 39.53 Million | 36.23 Million | 41.69 Million |
| Earnings Per Share Basic | 0.50 | 0.56 | 0.84 | 0.89 | 0.82 | 0.94 |
| Earnings Per Share Diluted | 0.50 | 0.56 | 0.84 | 0.89 | 0.82 | 0.94 |
| Weighted Average Shares Outstanding | 44.47 Million | 44.31 Million | 44.31 Million | 44.31 Million | 44.31 Million | 44.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.31 Million | 44.31 Million | 44.31 Million | 44.31 Million | 44.31 Million | 44.31 Million |
| Gross Margin | 0.16 | 0.16 | 0.08 | 0.08 | 0.08 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 88.15 Million | 74.98 Million | 54.44 Million | 61.42 Million | 85.65 Million | 79.59 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 325.77 Million | 398.18 Million | 1.42 Billion | 428.21 Million | 304.1 Million | 301.05 Million |
| Cost of Revenue | 279.4 Million | 337.18 Million | 1.19 Billion | 357.98 Million | 259.51 Million | 251.56 Million |
| Gross Profit | 46.36 Million | 61 Million | 224.15 Million | 70.23 Million | 44.59 Million | 49.49 Million |
| Operating Expenses | 39.36 Million | 41.38 Million | 162.43 Million | 42.95 Million | 39.07 Million | 38.64 Million |
| Selling, General and Administrative Expenses | 39.38 Million | 41.38 Million | - | -93.84 Million | 39.1 Million | 38.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14 Thousand | 35 Thousand | 47 Thousand | - | - | - |
| Cost and Expenses | 318.77 Million | 378.56 Million | 1.36 Billion | 400.93 Million | 298.59 Million | 290.2 Million |
| Operating Income | 7 Million | 19.65 Million | 61.93 Million | 27.49 Million | 5.51 Million | 10.84 Million |
| Interest Expense | 5 Million | 6.58 Million | 14.27 Million | -2.11 Million | 5.75 Million | 6.82 Million |
| Income Tax Expense | 1.23 Million | 4.26 Million | 12.55 Million | 6.38 Million | 819 Thousand | 1.49 Million |
| Earnings before Tax | 4.57 Million | 13.83 Million | 42.73 Million | 19.55 Million | 1.67 Million | 5.95 Million |
| Net Income | 1.63 Million | 7.55 Million | 22.29 Million | 10.1 Million | -28 Thousand | 2.55 Million |
| Earnings Per Share Basic | 0.04 | 0.17 | - | 0.23 | -0.00 | 0.06 |
| Earnings Per Share Diluted | 0.04 | 0.17 | - | 0.23 | -0.00 | 0.06 |
| Weighted Average Shares Outstanding | 44.1 Million | 44.42 Million | 44.47 Million | 44.69 Million | 28 Million | 44.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.1 Million | 44.42 Million | 44.31 Million | 44.34 Million | 28 Million | 44.8 Million |
| Gross Margin | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.05 | 0.07 | - | 0.06 | 0.05 | 0.07 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | -0.00 | 0.01 |
| EBITDA | 16.76 Million | 27.58 Million | - | 25.31 Million | 15.46 Million | 20.69 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.06 | 0.02 | 0.04 |
NBLC
ONTIC
001750
PNDXF
603977
NDTV