Ontic Finserve Limited (ONTIC.BO)
INR 0.78
(2.63%)
INR 0.78
(2.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.61 Million | 4.12 Million | 391.04 Million | 22.12 Million | 59.56 Million | 9.58 Million |
| Cost of Revenue | 26.52 Million | 767.52 Thousand | 388.23 Million | 21.18 Million | 58.69 Million | 8.02 Million |
| Gross Profit | -24.9 Million | 3.35 Million | 2.8 Million | 943.22 Thousand | 864.75 Thousand | 1.55 Million |
| Operating Expenses | 330 Thousand | 852.29 Thousand | 1.23 Million | 933.38 Thousand | 1.02 Million | 845.58 Thousand |
| Selling, General and Administrative Expenses | 330 Thousand | 76 Thousand | 44.2 Thousand | 215.74 Thousand | 10.5 Thousand | 120 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 939 Thousand | 2.18 Million | 40.25 Thousand | 990 Thousand | - |
| Cost and Expenses | 26.85 Million | 1.61 Million | 389.46 Million | 22.11 Million | 59.71 Million | 8.87 Million |
| Operating Income | -25.23 Million | 5.33 Million | 3.75 Million | 844.93 Thousand | 186.34 Thousand | 714.01 Thousand |
| Interest Expense | - | 402.00 | 10.62 Thousand | 1101.00 | 1041.00 | 874.00 |
| Income Tax Expense | 21.00 | 156.77 Thousand | 416.79 Thousand | 127.08 Thousand | 132.4 Thousand | 193.88 Thousand |
| Earnings before Tax | -27.46 Million | 605.71 Thousand | 1.59 Million | 501.43 Thousand | 488.53 Thousand | 714.01 Thousand |
| Net Income | -27.46 Million | 448.94 Thousand | 1.17 Million | 374.35 Thousand | 356.13 Thousand | 520.12 Thousand |
| Earnings Per Share Basic | -0.31 | 0.05 | 0.13 | 0.00 | 0.00 | 0.01 |
| Earnings Per Share Diluted | -0.31 | 0.05 | 0.13 | 0.00 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 90 Million | 90 Million | 90 Million | 93.58 Million | 89.03 Million | 90 Million |
| Weighted Average Shares Outstanding (Diluted) | 90 Million | 90 Million | 90 Million | 93.58 Million | 89.03 Million | 90 Million |
| Gross Margin | -15.40 | 0.81 | 0.01 | 0.04 | 0.01 | 0.16 |
| EBIT Margin | -16.97 | 1.30 | 0.01 | 0.04 | 0.00 | 0.09 |
| Profit Margin | -16.98 | 0.11 | 0.00 | 0.02 | 0.01 | 0.05 |
| EBITDA | -27.44 Million | 628.39 Thousand | 1.63 Million | 548.68 Thousand | -88 Thousand | 816.21 Thousand |
| Earnings Before Tax Margin | -15.61 | 1.29 | 0.01 | 0.04 | 0.00 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 155 Thousand | 1.61 Million | 870 Thousand | 369 Thousand | 336 Thousand | 42 Thousand |
| Cost of Revenue | 24 Thousand | 26.52 Million | 288.13 Thousand | 26.63 Million | - | 24 Thousand |
| Gross Profit | 131 Thousand | -24.9 Million | 581.86 Thousand | -26.27 Million | 336 Thousand | 18 Thousand |
| Operating Expenses | 1.29 Million | 2.55 Million | 1.1 Million | 40 Thousand | 313 Thousand | 125 Thousand |
| Selling, General and Administrative Expenses | 24 Thousand | - | 144 Thousand | 114 Thousand | 48 Thousand | 24 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 155 Thousand | - | -546.97 Thousand | 369 Thousand | - | 42 Thousand |
| Cost and Expenses | 1.31 Million | 29.08 Million | 1.39 Million | 26.67 Million | 313 Thousand | 149 Thousand |
| Operating Income | -1.15 Million | -27.46 Million | -2.14 Million | -26.31 Million | 23 Thousand | -107 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1000.00 | 21.00 | -21.00 | -5670.00 | - | -5670.00 |
| Earnings before Tax | -1.15 Million | -27.46 Million | -1.06 Million | -26.31 Million | 23 Thousand | -107 Thousand |
| Net Income | -1.15 Million | -27.46 Million | -1.06 Million | -26.31 Million | 23 Thousand | -107 Thousand |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.29 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.29 | - | -0.00 |
| Weighted Average Shares Outstanding | 115.8 Million | 90.04 Million | 90.04 Million | 90.72 Million | - | 90 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.8 Million | 90.04 Million | 90.04 Million | 90.72 Million | - | 90 Million |
| Gross Margin | 0.85 | -15.40 | 0.67 | -71.19 | 1.00 | 0.43 |
| EBIT Margin | -7.46 | - | -2.44 | -71.30 | 0.09 | -2.55 |
| Profit Margin | -7.47 | -16.98 | -1.23 | -71.30 | 0.07 | -2.55 |
| EBITDA | -1.15 Million | - | -2.12 Million | -26.31 Million | 28.67 Thousand | -107 Thousand |
| Earnings Before Tax Margin | -7.48 | -16.98 | -2.46 | -71.30 | 0.07 | -2.55 |
001750
VHLD
HINDADH
NDTV
EMCO
NBLC