USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 185.71 Thousand |
Cost of Revenue | - | - | - | - | - | 166.91 Thousand |
Gross Profit | - | - | - | - | - | 18.8 Thousand |
Operating Expenses | 38.83 Thousand | 33.99 Thousand | 39.79 Thousand | 1.11 Million | 131.33 Thousand | 3.11 Million |
Selling, General and Administrative Expenses | 38.83 Thousand | 33.99 Thousand | 39.79 Thousand | - | 131.33 Thousand | 3.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -555.35 Thousand |
Cost and Expenses | 38.83 Thousand | 33.99 Thousand | 39.79 Thousand | 1.11 Million | 131.33 Thousand | 3.28 Million |
Operating Income | -38.83 Thousand | -33.99 Thousand | -39.79 Thousand | 1056.90 | -131.33 Thousand | -3.09 Million |
Interest Expense | 1440.00 | 270.00 | - | - | 73.21 Thousand | 2.57 Million |
Income Tax Expense | - | -17.10 | -39.79 | 1056.90 | 73.21 Thousand | 2.57 Million |
Earnings before Tax | -40.27 Thousand | -34.26 Thousand | -39.79 Thousand | 1.05 Million | -204.54 Thousand | -5.67 Million |
Net Income | -40.27 Thousand | -34.26 Thousand | -39.79 Thousand | 1.05 Million | -204.54 Thousand | -5.67 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | 0.64 | -0.18 | -7.15 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | 0.64 | -0.18 | -7.15 |
Weighted Average Shares Outstanding | 1.69 Million | 1.69 Million | 1.69 Million | 1.64 Million | 1.16 Million | 793.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.69 Million | 1.69 Million | 1.69 Million | 1.64 Million | 1.16 Million | 793.01 Thousand |
Gross Margin | - | - | - | - | - | 0.10 |
EBIT Margin | - | - | - | - | - | -14.86 |
Profit Margin | - | - | - | - | - | -30.53 |
EBITDA | -38.83 Thousand | -33.99 Thousand | -15.16 Thousand | 1.05 Million | -131.33 Thousand | -5.13 Million |
Earnings Before Tax Margin | - | - | - | - | - | -16.69 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 7729.00 | 5462.00 | 19.41 Thousand | 6224.00 | 33.99 Thousand | 6462.00 |
Selling, General and Administrative Expenses | 7729.00 | 5462.00 | 19.41 Thousand | 6224.00 | - | 6462.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7729.00 | 5462.00 | 19.41 Thousand | 6224.00 | 33.99 Thousand | 6462.00 |
Operating Income | -7729.00 | -5462.00 | -19.41 Thousand | -6224.00 | -33.99 Thousand | -6462.00 |
Interest Expense | 405.00 | 405.00 | 540.00 | 90.00 | 270.00 | -270.00 |
Income Tax Expense | - | -5462.00 | 520.04 | -6.22 | -17.10 | -14.69 Thousand |
Earnings before Tax | -8134.00 | -5867.00 | -19.95 Thousand | -6314.00 | -34.26 Thousand | -6732.00 |
Net Income | -8134.00 | -5867.00 | -19.95 Thousand | -6314.00 | -34.26 Thousand | -6732.00 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.69 Million | 1.69 Million | 1.69 Million | 1.67 Million | 1.69 Million | 1.69 Million |
Weighted Average Shares Outstanding (Diluted) | 1.69 Million | 1.69 Million | 1.69 Million | 1.67 Million | 1.69 Million | 1.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7729.00 | -5462.00 | -19.41 Thousand | -6224.00 | - | -6462.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
HINDADH
NPRVF
NSMCF
NBLC
ONTIC
001750