ILA 5072.0
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -72.81 Million | 229.92 Million | 524.35 Million | 116.76 Million | 96.44 Million | 93.15 Million |
Cost of Revenue | 1.97 Million | 12.24 Million | 76.48 Million | 18.24 Million | 12.19 Million | 40.29 Million |
Gross Profit | -74.78 Million | 217.68 Million | 447.87 Million | 98.52 Million | 84.24 Million | 52.85 Million |
Operating Expenses | -26.08 Million | 8.27 Million | 24.27 Million | 13.6 Million | 18.49 Million | 12.92 Million |
Selling, General and Administrative Expenses | 2.13 Million | 3.99 Million | 14.63 Million | 7.71 Million | 18.49 Million | 12.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.21 Million | 4.27 Million | 9.63 Million | 5.89 Million | - | - |
Cost and Expenses | -24.1 Million | 20.51 Million | 100.75 Million | 31.85 Million | 30.69 Million | 53.21 Million |
Operating Income | -48.7 Million | 252.06 Million | 534.94 Million | 96.41 Million | 91.78 Million | 44.22 Million |
Interest Expense | 24.06 Million | 14.11 Million | 35.93 Million | 14.17 Million | 17.99 Million | 27.18 Million |
Income Tax Expense | -15.11 Million | 69.32 Million | 92.19 Million | 10.19 Million | 6.71 Million | 2.15 Million |
Earnings before Tax | -78.09 Million | 250.8 Million | 515.3 Million | 114.48 Million | 107.28 Million | 25.19 Million |
Net Income | -63.68 Million | 180.62 Million | 413.08 Million | 97.77 Million | 93.76 Million | 15.97 Million |
Earnings Per Share Basic | -4.08 | 3.18 | 7.26 | 1.72 | 1.66 | 0.28 |
Earnings Per Share Diluted | -4.06 | 3.15 | 7.21 | 1.71 | 1.64 | 0.28 |
Weighted Average Shares Outstanding | 56.36 Million | 56.76 Million | 56.88 Million | 56.71 Million | 56.56 Million | 56.41 Million |
Weighted Average Shares Outstanding (Diluted) | 56.68 Million | 57.32 Million | 57.32 Million | 57.12 Million | 57.05 Million | 56.55 Million |
Gross Margin | 1.03 | 0.95 | 0.85 | 0.84 | 0.87 | 0.57 |
EBIT Margin | 0.74 | 1.15 | 0.84 | 0.83 | 0.96 | 0.25 |
Profit Margin | 0.87 | 0.79 | 0.79 | 0.84 | 0.97 | 0.17 |
EBITDA | -53.61 Million | 263.94 Million | 170.11 Million | 37.71 Million | 36.3 Million | 14 Million |
Earnings Before Tax Margin | 0.67 | 1.10 | 1.02 | 0.83 | 0.95 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -18.51 Million | -8.8 Million | -72.81 Million | -47.91 Million | -18.54 Million | -22.29 Million |
Cost of Revenue | 845 Thousand | 746 Thousand | 1.97 Million | 143 Thousand | 729 Thousand | 653 Thousand |
Gross Profit | -19.35 Million | -9.54 Million | -74.78 Million | -48.06 Million | -19.26 Million | -22.94 Million |
Operating Expenses | 1.35 Million | 1.83 Million | 5.54 Million | 2.13 Million | 1.37 Million | 1.16 Million |
Selling, General and Administrative Expenses | 1.35 Million | 1.83 Million | - | -1.27 Million | 1.37 Million | 1.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.19 Million | 2.58 Million | 7.51 Million | 2.27 Million | 2.1 Million | 1.82 Million |
Operating Income | -40.33 Million | -26.02 Million | -48.7 Million | -22.12 Million | -31.67 Million | -2 Million |
Interest Expense | 5.38 Million | 6.63 Million | 24.06 Million | 7.03 Million | 6.08 Million | 6.07 Million |
Income Tax Expense | -12.03 Million | -6.12 Million | -15.11 Million | -6.66 Million | -7.35 Million | -2.77 Million |
Earnings before Tax | -40.1 Million | -29.07 Million | -78.09 Million | -33.7 Million | -34.94 Million | -16.88 Million |
Net Income | -27.9 Million | -22.92 Million | -63.68 Million | -27.23 Million | -27.54 Million | -14.58 Million |
Earnings Per Share Basic | -0.46 | -1.43 | - | -0.48 | -0.49 | -0.26 |
Earnings Per Share Diluted | -0.46 | -1.44 | - | -0.48 | -0.48 | -0.26 |
Weighted Average Shares Outstanding | 60.08 Million | 58.79 Million | 56.36 Million | 56.81 Million | 56.37 Million | 56.36 Million |
Weighted Average Shares Outstanding (Diluted) | 60.08 Million | 59.42 Million | 56.68 Million | 56.81 Million | 56.96 Million | 56.9 Million |
Gross Margin | 1.05 | 1.08 | 1.03 | 1.00 | 1.04 | 1.03 |
EBIT Margin | 2.01 | 1.62 | - | 0.57 | 1.55 | 0.48 |
Profit Margin | 1.51 | 2.60 | 0.87 | 0.57 | 1.49 | 0.65 |
EBITDA | -37.26 Million | -14.23 Million | - | -27.45 Million | -28.78 Million | -10.7 Million |
Earnings Before Tax Margin | 2.18 | 2.96 | 0.67 | 0.46 | 1.71 | 0.09 |
GRCAF
ANLT
GMN
GEFR
IVRO
600711