ILA 5167.0
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 212.25 Million | 140.41 Million | 149.61 Million | 104.6 Million | 124.89 Million | 120.12 Million |
Cost of Revenue | 46.33 Million | 43.09 Million | 37.23 Million | 28.58 Million | 31.87 Million | 30.24 Million |
Gross Profit | 165.91 Million | 97.32 Million | 112.38 Million | 76.02 Million | 93.02 Million | 89.88 Million |
Operating Expenses | 116.69 Million | 98.92 Million | 69.35 Million | 56.59 Million | 52.38 Million | 60.69 Million |
Selling, General and Administrative Expenses | 99.74 Million | 80.7 Million | 55.68 Million | 43.82 Million | 41.27 Million | 49.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.95 Million | - | - | - | - | - |
Cost and Expenses | 163.03 Million | 142.01 Million | 106.58 Million | 85.17 Million | 84.26 Million | 90.94 Million |
Operating Income | 49.21 Million | -1.6 Million | 43.02 Million | 19.43 Million | 40.63 Million | 29.18 Million |
Interest Expense | 690 Thousand | 750 Thousand | 822 Thousand | 877 Thousand | 973 Thousand | 241 Thousand |
Income Tax Expense | 22.28 Million | 10.34 Million | 18.14 Million | 11.6 Million | 16.49 Million | 16.11 Million |
Earnings before Tax | 49.5 Million | -1.98 Million | 42.13 Million | 18.51 Million | 39.52 Million | 29.13 Million |
Net Income | 27.22 Million | -12.32 Million | 23.98 Million | 6.91 Million | 23.02 Million | 13.02 Million |
Earnings Per Share Basic | 2.34 | -1.06 | 2.11 | 0.61 | 2.09 | 1.18 |
Earnings Per Share Diluted | 2.32 | -1.05 | 2.08 | 0.61 | 2.07 | 1.17 |
Weighted Average Shares Outstanding | 11.64 Million | 11.63 Million | 11.37 Million | 11.27 Million | 11.03 Million | 11.03 Million |
Weighted Average Shares Outstanding (Diluted) | 11.72 Million | 11.76 Million | 11.53 Million | 11.31 Million | 11.11 Million | 11.11 Million |
Gross Margin | 0.78 | 0.69 | 0.75 | 0.73 | 0.74 | 0.75 |
EBIT Margin | 0.27 | 0.04 | 0.32 | 0.24 | 0.37 | 0.27 |
Profit Margin | 0.13 | -0.09 | 0.16 | 0.07 | 0.18 | 0.11 |
EBITDA | 57.94 Million | 5.82 Million | 48.61 Million | 24.79 Million | 45.84 Million | 31.99 Million |
Earnings Before Tax Margin | 0.23 | -0.01 | 0.29 | 0.19 | 0.33 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 72.83 Million | 74.61 Million | 212.25 Million | 60.52 Million | 56.03 Million | 53.34 Million |
Cost of Revenue | - | - | 46.33 Million | - | - | - |
Gross Profit | 72.83 Million | 74.61 Million | 165.91 Million | 60.52 Million | 56.03 Million | 53.34 Million |
Operating Expenses | 60 Million | 53.19 Million | 116.69 Million | 805 Thousand | 41.53 Million | 37.82 Million |
Selling, General and Administrative Expenses | 60 Million | 53.19 Million | - | -16.15 Million | 41.53 Million | 37.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 60 Million | 53.19 Million | 163.03 Million | 47.13 Million | 41.53 Million | 37.82 Million |
Operating Income | 12.83 Million | 21.42 Million | 49.21 Million | 13.38 Million | 14.5 Million | 15.52 Million |
Interest Expense | 194 Thousand | 138 Thousand | 690 Thousand | -223 Thousand | 280 Thousand | 358 Thousand |
Income Tax Expense | 6.98 Million | 8.49 Million | 22.28 Million | 5.91 Million | 6.26 Million | 6.17 Million |
Earnings before Tax | 12.85 Million | 21.6 Million | 49.5 Million | 13.38 Million | 14.72 Million | 15.63 Million |
Net Income | 5.87 Million | 13.11 Million | 27.22 Million | 7.47 Million | 8.45 Million | 9.45 Million |
Earnings Per Share Basic | 0.51 | 1.13 | - | 0.64 | 0.73 | 0.81 |
Earnings Per Share Diluted | 0.50 | 1.12 | - | 0.64 | 0.72 | 0.81 |
Weighted Average Shares Outstanding | 11.62 Million | 11.63 Million | 11.73 Million | 11.66 Million | 11.66 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.71 Million | 11.71 Million | 11.72 Million | 11.69 Million | 11.73 Million | 11.73 Million |
Gross Margin | 1.00 | 1.00 | 0.78 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.32 | - | 0.25 | 0.30 | 0.34 |
Profit Margin | 0.08 | 0.18 | 0.13 | 0.12 | 0.15 | 0.18 |
EBITDA | 15.03 Million | 23.72 Million | - | 15.13 Million | 16.95 Million | 17.9 Million |
Earnings Before Tax Margin | 0.18 | 0.29 | 0.23 | 0.22 | 0.26 | 0.29 |
GMN
002880
BLRX
600711
ELCRE
GRCAF