Elco Ltd. (ELCO.TA)
ILA 14980.0
(-0.53%)
ILA 14980.0
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.7 Billion | 18.7 Billion | 14.81 Billion | 10.96 Billion | 10.11 Billion | 8.98 Billion |
| Cost of Revenue | 15.97 Billion | 15.13 Billion | 12.11 Billion | 9.38 Billion | 8.67 Billion | 7.76 Billion |
| Gross Profit | 2.72 Billion | 3.56 Billion | 2.69 Billion | 1.57 Billion | 1.43 Billion | 1.22 Billion |
| Operating Expenses | 2.4 Billion | 2.2 Billion | 1.59 Billion | 921.42 Million | 773.86 Million | 835.1 Million |
| Selling, General and Administrative Expenses | 622.44 Million | 590.74 Million | 440.26 Million | 314.16 Million | 324.07 Million | 835.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.78 Billion | 6.7 Million | -10.75 Million | -3.78 Million | -13.1 Million | - |
| Cost and Expenses | 18.38 Billion | 17.34 Billion | 13.7 Billion | 10.31 Billion | 9.44 Billion | 8.59 Billion |
| Operating Income | - | 1.65 Billion | 1.34 Billion | 632.98 Million | 668.86 Million | 123.23 Million |
| Interest Expense | 416.15 Million | 292.31 Million | 204.54 Million | 83.94 Million | 121.03 Million | 177.28 Million |
| Income Tax Expense | 50.96 Million | -400.31 Million | 212.22 Million | 131.9 Million | 129.46 Million | 58.54 Million |
| Earnings before Tax | -368.92 Million | 1.26 Billion | 1.17 Billion | 511.02 Million | 670.2 Million | 275.09 Million |
| Net Income | -288.74 Million | 429.54 Million | 544.61 Million | 284.04 Million | 258.97 Million | 64.68 Million |
| Earnings Per Share Basic | -10.65 | 14.44 | 19.92 | 10.38 | 9.45 | 2.35 |
| Earnings Per Share Diluted | -10.61 | 14.44 | 19.63 | 9.94 | 9.43 | 2.34 |
| Weighted Average Shares Outstanding | 27.11 Million | 27.26 Million | 27.34 Million | 27.37 Million | 27.39 Million | 27.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.2 Million | 27.41 Million | 27.52 Million | 27.49 Million | 27.46 Million | 27.63 Million |
| Gross Margin | 0.15 | 0.19 | 0.18 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.05 | 0.13 | 0.13 | 0.09 | 0.10 | 0.01 |
| Profit Margin | -0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.01 |
| EBITDA | 934.51 Million | 2.34 Billion | 1.97 Billion | 976.07 Million | 951.92 Million | 123.23 Million |
| Earnings Before Tax Margin | - | 0.09 | 0.09 | 0.06 | 0.07 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.91 Billion | 4.9 Billion | 18.7 Billion | 4.53 Billion | 4.94 Billion | 4.53 Billion |
| Cost of Revenue | 4.19 Billion | 4.15 Billion | 15.97 Billion | 3.9 Billion | 4.21 Billion | 3.9 Billion |
| Gross Profit | 726.78 Million | 743.42 Million | 2.72 Billion | 625.83 Million | 728.75 Million | 623.54 Million |
| Operating Expenses | 627.01 Million | 619.26 Million | 2.4 Billion | 565.86 Million | 628.9 Million | 616.36 Million |
| Selling, General and Administrative Expenses | 627.01 Million | 619.26 Million | - | -1.21 Billion | 628.9 Million | 616.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.43 Million | -19.81 Million | -21.28 Million | 128.18 Million | -43.28 Million | -72.89 Million |
| Cost and Expenses | 4.81 Billion | 4.77 Billion | 18.38 Billion | 4.47 Billion | 4.84 Billion | 4.52 Billion |
| Operating Income | 45.98 Million | 112.28 Million | 284.35 Million | 66.03 Million | 31.31 Million | 9.95 Million |
| Interest Expense | 140.22 Million | 142.74 Million | 416.15 Million | -30.38 Million | 134.88 Million | 180.49 Million |
| Income Tax Expense | -19.22 Million | 10.8 Million | 50.96 Million | -2.96 Million | 7.73 Million | 7.96 Million |
| Earnings before Tax | -94.24 Million | -30.45 Million | -368.92 Million | -139.54 Million | -104.03 Million | -170.88 Million |
| Net Income | -53.62 Million | -41.51 Million | -288.74 Million | -95.74 Million | -70.53 Million | -135.51 Million |
| Earnings Per Share Basic | -1.99 | -1.54 | - | -6.01 | -2.60 | -4.99 |
| Earnings Per Share Diluted | -1.99 | -1.54 | - | -1544.84 | -2.60 | -4.99 |
| Weighted Average Shares Outstanding | 26.94 Million | 26.95 Million | 26.7 Million | 15.92 Million | 27.12 Million | 27.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.94 Million | 26.95 Million | 27.2 Million | 61.97 Thousand | 27.12 Million | 27.15 Million |
| Gross Margin | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.14 |
| EBIT Margin | 0.05 | 0.07 | - | 0.07 | 0.05 | 0.05 |
| Profit Margin | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 |
| EBITDA | 266.67 Million | 330.66 Million | - | 314.12 Million | 254.48 Million | 223.59 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
AWCA
603018
8985
TCI
ASTEC
FKA