USD 0.29
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2015 |
---|---|---|---|---|---|---|
Revenue | 50.67 Thousand | 107.76 Thousand | - | - | - | - |
Cost of Revenue | 97.55 Thousand | 55.61 Thousand | - | - | - | - |
Gross Profit | -46.87 Thousand | 52.14 Thousand | - | - | - | - |
Operating Expenses | 7.07 Million | 4.4 Million | 12.02 Thousand | 12.02 Thousand | 2400.00 | 84.14 Thousand |
Selling, General and Administrative Expenses | 7.07 Million | 4.4 Million | 12.02 Thousand | 12.02 Thousand | 2400.00 | 84.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 612.00 | - | - | - | - |
Cost and Expenses | 7.07 Million | 4.4 Million | 12.02 Thousand | 12.02 Thousand | 2400.00 | 84.14 Thousand |
Operating Income | -7.02 Million | -4.29 Million | -12.02 Thousand | -12.02 Thousand | -2400.00 | -84.14 Thousand |
Interest Expense | 47.56 Thousand | - | - | 2488.00 | 1340.00 | - |
Income Tax Expense | - | -112.27 Thousand | 2488.00 | -12.02 Thousand | -2400.00 | 444.26 Thousand |
Earnings before Tax | -7.09 Million | -4.29 Million | -14.51 Thousand | -14.51 Thousand | -3740.00 | -84.14 Thousand |
Net Income | -7.09 Million | -4.29 Million | -16.99 Thousand | -14.51 Thousand | -3740.00 | -528.41 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 292.96 Million | 162.78 Million | 98.95 Million | 98.87 Million | 98.87 Million | 98.87 Million |
Weighted Average Shares Outstanding (Diluted) | 292.96 Million | 162.78 Million | 98.95 Million | 98.87 Million | 98.87 Million | 98.87 Million |
Gross Margin | -0.93 | 0.48 | - | - | - | - |
EBIT Margin | -137.12 | -39.35 | - | - | - | - |
Profit Margin | -139.98 | -39.86 | - | - | - | - |
EBITDA | -6.94 Million | -4.23 Million | - | -2488.00 | -1340.00 | -84.14 Thousand |
Earnings Before Tax Margin | -138.61 | -39.87 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8626.00 | 8148.00 | 27.1 Thousand | 6800.00 | 107.76 Thousand | 3200.00 |
Cost of Revenue | 44.77 Thousand | 17.96 Thousand | 17.68 Thousand | 17.12 Thousand | 55.61 Thousand | 17.14 Thousand |
Gross Profit | -36.14 Thousand | -9820.00 | 9416.00 | -10.32 Thousand | 52.14 Thousand | -13.94 Thousand |
Operating Expenses | 643.58 Thousand | 2.21 Million | 637.69 Thousand | 3.53 Million | 4.4 Million | 489.54 Thousand |
Selling, General and Administrative Expenses | 643.58 Thousand | 2.21 Million | 637.69 Thousand | 3.53 Million | - | 489.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 612.00 | - |
Cost and Expenses | 643.58 Thousand | 2.23 Million | 655.38 Thousand | 3.53 Million | 4.4 Million | 489.54 Thousand |
Operating Income | -634.96 Thousand | -2.22 Million | -628.28 Thousand | -3.53 Million | -4.29 Million | -486.34 Thousand |
Interest Expense | 47.56 Thousand | - | - | - | - | - |
Income Tax Expense | -21.95 Thousand | 2.00 | -4.00 | 2.00 | -112.27 Thousand | -26.66 Thousand |
Earnings before Tax | -704.47 Thousand | -2.22 Million | -628.28 Thousand | -3.53 Million | -4.29 Million | -485.72 Thousand |
Net Income | -704.47 Thousand | -2.22 Million | -628.28 Thousand | -3.53 Million | -4.29 Million | -485.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 383.95 Million | 301.98 Million | 266.49 Million | 251.97 Million | 162.78 Million | 252.22 Million |
Weighted Average Shares Outstanding (Diluted) | 383.95 Million | 301.98 Million | 266.49 Million | 251.97 Million | 162.78 Million | 252.22 Million |
Gross Margin | -4.19 | -1.21 | 0.35 | -1.52 | 0.48 | -4.36 |
EBIT Margin | -70.96 | -271.35 | -22.53 | -516.87 | - | -146.62 |
Profit Margin | -81.67 | -273.55 | -23.18 | -519.39 | -39.86 | -151.79 |
EBITDA | -612.14 Thousand | -2.21 Million | -610.6 Thousand | -3.51 Million | - | -469.19 Thousand |
Earnings Before Tax Margin | -73.61 | -273.55 | -23.18 | -519.39 | -39.87 | -151.98 |
603018
8985
JSM
ASTEC
FKA
ELCO