ILA 116.2
(6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 306 Thousand | 560 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 306 Thousand | 560 Thousand | - | - | - | - |
Operating Expenses | 3.71 Million | 6.25 Million | 2.36 Million | 1.59 Million | 2.41 Million | 4.06 Million |
Selling, General and Administrative Expenses | 1.09 Million | 1.22 Million | 2.36 Million | 1.59 Million | 2.41 Million | 2.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.62 Million | - | 7.63 Million | -1.15 Million | 1.6 Million | -6.55 Million |
Cost and Expenses | 3.71 Million | 6.25 Million | 2.36 Million | 1.59 Million | 2.41 Million | 4.06 Million |
Operating Income | -3.41 Million | -24.32 Million | 9.54 Million | -17.53 Million | -40.14 Million | -7.73 Million |
Interest Expense | - | - | 43 Thousand | 3000.00 | 1000.00 | - |
Income Tax Expense | - | 38.26 Million | 7.39 Million | -1.36 Million | 1.43 Million | 3.5 Million |
Earnings before Tax | -1.17 Million | -23.53 Million | 18.37 Million | -19.26 Million | -38.53 Million | -14.28 Million |
Net Income | -1.17 Million | -23.53 Million | 18.37 Million | -19.26 Million | -38.53 Million | -14.28 Million |
Earnings Per Share Basic | -0.01 | -0.20 | 0.21 | -0.63 | -1.54 | -0.58 |
Earnings Per Share Diluted | -0.01 | -0.20 | 0.21 | -0.63 | -1.54 | -0.58 |
Weighted Average Shares Outstanding | 117.7 Million | 116.57 Million | 86.61 Million | 30.45 Million | 24.98 Million | 24.6 Million |
Weighted Average Shares Outstanding (Diluted) | 123.16 Million | 116.57 Million | 88.22 Million | 30.45 Million | 24.98 Million | 24.6 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | - | 25.30 | - | - | - | - |
Profit Margin | -3.85 | -42.03 | - | - | - | - |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -11.14 | -43.44 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.5 Thousand | 76.5 Thousand | 76.5 Thousand | 306 Thousand | 76.5 Thousand | 76.5 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 76.5 Thousand | 76.5 Thousand | 76.5 Thousand | 306 Thousand | 76.5 Thousand | 76.5 Thousand |
Operating Expenses | -8.6 Million | -8.6 Million | 2.36 Million | 2.48 Million | 2.18 Million | 504.5 Thousand |
Selling, General and Administrative Expenses | 470.5 Thousand | 470.5 Thousand | 673.5 Thousand | - | 673.5 Thousand | 566.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.07 Million | -9.07 Million | 1.68 Million | - | - | - |
Cost and Expenses | -8.6 Million | -8.6 Million | 2.36 Million | 2.48 Million | 2.18 Million | 504.5 Thousand |
Operating Income | 8.68 Million | 8.68 Million | -2.28 Million | -3.41 Million | -597 Thousand | -490 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 98 Thousand | 98 Thousand | -1.26 Million | 2.53 Million | -1.26 Million | -83 Thousand |
Earnings before Tax | 9.48 Million | 9.48 Million | -1.86 Million | -1.17 Million | -1.86 Million | 1.27 Million |
Net Income | 9.38 Million | 9.38 Million | -1.86 Million | -1.17 Million | -1.86 Million | 1.27 Million |
Earnings Per Share Basic | 0.08 | 0.08 | -0.02 | - | -0.02 | 0.01 |
Earnings Per Share Diluted | 0.08 | 0.08 | -0.02 | - | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 123.52 Million | 123.52 Million | 120.15 Million | 117.7 Million | 120.15 Million | 123.17 Million |
Weighted Average Shares Outstanding (Diluted) | 123.19 Million | 123.19 Million | 123.16 Million | 123.16 Million | 123.16 Million | 123.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 118.68 | 118.68 | -16.54 | - | -16.54 | 23.06 |
Profit Margin | 122.72 | 122.72 | -24.35 | -3.85 | -24.35 | 16.65 |
EBITDA | 9.07 Million | 9.07 Million | -1.26 Million | - | -1.26 Million | 1.76 Million |
Earnings Before Tax Margin | 113.53 | 113.53 | -29.88 | -11.14 | -7.80 | -6.41 |
1322
CU
SHLT
AISPW
009680
XOMAO