Motonic Corporation (009680.KS)
KRW 8610.0
(-1.15%)
KRW 8610.0
(-1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 244.25 Billion | 223.86 Billion | 196.08 Billion | 178.55 Billion | 207.63 Billion | 195.25 Billion |
| Cost of Revenue | 211.75 Billion | 194.58 Billion | 168.55 Billion | 154.73 Billion | 181.96 Billion | 171.55 Billion |
| Gross Profit | 32.5 Billion | 29.27 Billion | 27.53 Billion | 23.82 Billion | 25.66 Billion | 23.69 Billion |
| Operating Expenses | 17.39 Billion | 15.34 Billion | 13.17 Billion | 12.14 Billion | 15.97 Billion | 16.29 Billion |
| Selling, General and Administrative Expenses | 6.09 Billion | 4.72 Billion | 2.9 Billion | 2.46 Billion | 4.23 Billion | 4.97 Billion |
| Research and Development Expenses | 6.28 Billion | 5.93 Billion | 5.51 Billion | 5.28 Billion | 5.69 Billion | 6.45 Billion |
| Other Expenses | 5.01 Billion | 4.69 Billion | 4.75 Billion | 4.38 Billion | 6.04 Billion | 2.04 Billion |
| Cost and Expenses | 229.15 Billion | 209.93 Billion | 181.72 Billion | 166.87 Billion | 197.94 Billion | 187.84 Billion |
| Operating Income | 15.66 Billion | 22.33 Billion | 19.85 Billion | 17.64 Billion | 17.47 Billion | 7.24 Billion |
| Interest Expense | 27.59 Million | 49.43 Million | 41.47 Million | 28.44 Million | 10.04 Million | - |
| Income Tax Expense | 5.09 Billion | 7.4 Billion | 6.68 Billion | 562.5 Million | 3.15 Billion | 2.88 Billion |
| Earnings before Tax | 32.56 Billion | 28.9 Billion | 18.65 Billion | 15.42 Billion | 14.51 Billion | 12.67 Billion |
| Net Income | 27.47 Billion | 21.49 Billion | 11.97 Billion | 14.85 Billion | 11.35 Billion | 9.78 Billion |
| Earnings Per Share Basic | 1270.00 | 987.52 | 547.87 | 679.14 | 514.49 | 441.05 |
| Earnings Per Share Diluted | 1270.41 | 987.52 | 547.87 | 679.14 | 514.49 | 440.88 |
| Weighted Average Shares Outstanding | 21.63 Million | 21.76 Million | 21.84 Million | 21.87 Million | 22.06 Million | 22.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.62 Million | 21.76 Million | 21.84 Million | 21.87 Million | 22.06 Million | 22.19 Million |
| Gross Margin | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 |
| EBIT Margin | 0.09 | 0.13 | 0.14 | 0.15 | 0.13 | 0.10 |
| Profit Margin | 0.11 | 0.10 | 0.06 | 0.08 | 0.05 | 0.05 |
| EBITDA | 21.11 Billion | 35.42 Billion | 26.1 Billion | 24.5 Billion | 24.13 Billion | 21.08 Billion |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.10 | 0.10 | 0.08 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 74.44 Billion | 72.07 Billion | 59.85 Billion | 244.25 Billion | 59.19 Billion | 63.82 Billion |
| Cost of Revenue | 60.24 Billion | 62.2 Billion | 51.01 Billion | 211.75 Billion | 51.18 Billion | 55.89 Billion |
| Gross Profit | 14.19 Billion | 9.86 Billion | 8.84 Billion | 32.5 Billion | 8 Billion | 7.93 Billion |
| Operating Expenses | 9.01 Billion | 5 Billion | 3.51 Billion | 17.39 Billion | -5.05 Billion | 4.23 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 1.85 Billion | 1.44 Billion | - | 5.05 Billion | 1.63 Billion |
| Research and Development Expenses | 1.37 Billion | 2.12 Billion | 1.97 Billion | - | 1.52 Billion | 1.33 Billion |
| Other Expenses | -6.04 Billion | -1.02 Billion | -95.3 Million | -4.17 Billion | -10.1 Billion | 127.52 Million |
| Cost and Expenses | 69.25 Billion | 67.2 Billion | 54.53 Billion | 229.15 Billion | 51.18 Billion | 60.13 Billion |
| Operating Income | 5.18 Billion | 4.86 Billion | 5.32 Billion | 15.1 Billion | 2.95 Billion | 3.69 Billion |
| Interest Expense | 8.98 Million | 6.66 Million | 6.05 Million | 27.59 Million | 4.48 Million | 6.38 Million |
| Income Tax Expense | 2.02 Billion | 1.73 Billion | 1.39 Billion | 5.09 Billion | 1.21 Billion | 1.09 Billion |
| Earnings before Tax | 9.64 Billion | 8.98 Billion | 9.54 Billion | 32.56 Billion | 9.22 Billion | 6.84 Billion |
| Net Income | 7.61 Billion | 7.24 Billion | 8.14 Billion | 27.47 Billion | 8 Billion | 5.75 Billion |
| Earnings Per Share Basic | 352.26 | 335.08 | 376.70 | - | 370.31 | 265.96 |
| Earnings Per Share Diluted | 352.26 | 335.08 | 376.70 | - | 370.31 | 265.96 |
| Weighted Average Shares Outstanding | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million | 21.62 Million |
| Gross Margin | 0.19 | 0.14 | 0.15 | 0.13 | 0.14 | 0.12 |
| EBIT Margin | 0.09 | 0.09 | 0.11 | - | 0.14 | 0.13 |
| Profit Margin | 0.10 | 0.10 | 0.14 | 0.11 | 0.14 | 0.09 |
| EBITDA | 6.49 Billion | 6.25 Billion | 6.75 Billion | - | 8 Billion | 8.46 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.09 | 0.06 | 0.05 | 0.06 |
XOMAO
DNA
1322
600833
WIREFABR
AISPW