ILA 1165.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 246.62 Million | 255.46 Million | 232.13 Million | 186.26 Million | 148.94 Million | 109.31 Million |
Total Current Assets | 121.42 Million | 125.29 Million | 90.91 Million | 96.6 Million | 106.99 Million | 64.64 Million |
Cash And Short Term Investments | 4.55 Million | 2.47 Million | 1.47 Million | 8.72 Million | 1.29 Million | 1.23 Million |
Cash and Cash Equivalents | 4.27 Million | 2.24 Million | 822 Thousand | 8.03 Million | 210 Thousand | 1.18 Million |
Short Term Investments | 281 Thousand | 228 Thousand | 649 Thousand | 692 Thousand | 1.08 Million | 43 Thousand |
Net Receivables | 65.59 Million | 77.95 Million | 50.32 Million | 45.57 Million | 45.17 Million | 39.63 Million |
Inventory | 48.74 Million | 41.12 Million | 35.65 Million | 34.82 Million | 30.49 Million | 22.68 Million |
Other Current Assets | 2.53 Million | 3.73 Million | 3.46 Million | 7.47 Million | 30.03 Million | 40.73 Million |
Total Non-Current Assets | 125.19 Million | 130.16 Million | 141.21 Million | 89.65 Million | 41.95 Million | 44.66 Million |
Net PPE | 121.95 Million | 126.5 Million | 135.4 Million | 87.11 Million | 39.48 Million | 44.66 Million |
Good Will And Intangible Assets | 1.4 Million | 1.53 Million | 1.75 Million | 2.06 Million | 2.46 Million | - |
Good Will | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | - |
Intangible Assets | 106 Thousand | 238 Thousand | 458 Thousand | 767 Thousand | 1.16 Million | - |
Long-Term Investments | -1.83 Million | 128.04 Million | 137.15 Million | 89.18 Million | - | - |
Tax Assets | 1.83 Million | 2.12 Million | 4.06 Million | 475 Thousand | - | - |
Other Non Current Assets | 1.83 Million | -128.04 Million | -137.15 Million | -89.18 Million | -41.95 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.71 Million | 183.34 Million | 160.64 Million | 105.01 Million | 71.22 Million | 40.99 Million |
Total Current Liabilities | 104.88 Million | 105.68 Million | 154.2 Million | 91.7 Million | 55.88 Million | 31.3 Million |
Account Payables | 35.85 Million | 47.15 Million | 44.39 Million | 40.32 Million | 32.94 Million | 24.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.53 Million | 53.6 Million | 104.75 Million | 46.67 Million | 16.92 Million | 2.45 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.5 Million | 4.93 Million | 5.05 Million | 4.69 Million | 6.02 Million | 3.89 Million |
Total Non Current Liabilities | 68.82 Million | 77.65 Million | 6.44 Million | 13.31 Million | 15.33 Million | 9.68 Million |
Long-Term Debt | 68.21 Million | 77.08 Million | 3.02 Million | 9.78 Million | 8.05 Million | 3.64 Million |
Deferred Revenue Non Current | - | - | 926 Thousand | 1.97 Million | 1.82 Million | 1.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 606 Thousand | 571 Thousand | 587 Thousand | 795 Thousand | 271 Thousand | 137 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.91 Million | 72.12 Million | 71.48 Million | 81.25 Million | 77.72 Million | 68.32 Million |
Stock Holders Equity | 72.91 Million | 72.12 Million | 71.48 Million | 81.25 Million | 77.49 Million | 68.32 Million |
Common Stock | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million |
Retained Earnings | 29.39 Million | 28.86 Million | 35.36 Million | 52.13 Million | 34.72 Million | 26.77 Million |
Accumulated other comprehensive income | 264 Thousand | - | - | - | 13.64 Million | 12.42 Million |
Common Stock Equity | 72.91 Million | 72.12 Million | 71.48 Million | 81.25 Million | 77.49 Million | 68.32 Million |
Capital Lease Obligation | 3.52 Million | 4.09 Million | 4.89 Million | 8.7 Million | 7.79 Million | - |
Total Investments | 281 Thousand | 228 Thousand | 649 Thousand | 692 Thousand | 1.08 Million | 43 Thousand |
Total Debt | 131.75 Million | 130.68 Million | 107.77 Million | 56.45 Million | 24.98 Million | 6.1 Million |
Net Debt | 127.47 Million | 128.43 Million | 106.95 Million | 48.42 Million | 24.77 Million | 4.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 256.41 Million | 256.41 Million | 246.62 Million | 246.62 Million | 246.62 Million | 259.95 Million |
Total Current Assets | 130.61 Million | 130.61 Million | 121.42 Million | 121.42 Million | 121.42 Million | 131.64 Million |
Cash And Short Term Investments | 2.08 Million | 2.08 Million | 4.55 Million | 4.55 Million | 4.55 Million | 6.32 Million |
Cash and Cash Equivalents | 2.08 Million | 2.08 Million | 4.27 Million | 4.27 Million | 4.27 Million | 6.32 Million |
Short Term Investments | - | - | 281 Thousand | 281 Thousand | 281 Thousand | - |
Net Receivables | 78.33 Million | 78.33 Million | 65.59 Million | 65.59 Million | 65.59 Million | 77.86 Million |
Inventory | 42.1 Million | 42.1 Million | 48.74 Million | 48.74 Million | 48.74 Million | 45.05 Million |
Other Current Assets | 8.09 Million | 8.09 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.39 Million |
Total Non-Current Assets | 125.8 Million | 125.8 Million | 125.19 Million | 125.19 Million | 125.19 Million | 128.31 Million |
Net PPE | 123.52 Million | 123.52 Million | 121.95 Million | 121.95 Million | 121.95 Million | 125.11 Million |
Good Will And Intangible Assets | 1.36 Million | 1.36 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.45 Million |
Good Will | - | - | 1.29 Million | 1.29 Million | 1.29 Million | - |
Intangible Assets | 1.36 Million | 1.36 Million | 106 Thousand | 106 Thousand | 106 Thousand | 1.45 Million |
Long-Term Investments | - | - | -1.83 Million | -1.83 Million | - | 126.56 Million |
Tax Assets | - | - | 1.83 Million | 1.83 Million | - | 1.74 Million |
Other Non Current Assets | 906 Thousand | 906 Thousand | 1.83 Million | 1.83 Million | 1.83 Million | -126.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 180.63 Million | 180.63 Million | 173.71 Million | 173.71 Million | 173.71 Million | 186.64 Million |
Total Current Liabilities | 111.03 Million | 111.03 Million | 104.88 Million | 104.88 Million | 104.88 Million | 113.77 Million |
Account Payables | 34.96 Million | 34.96 Million | 35.85 Million | 35.85 Million | 35.85 Million | 47.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.6 Million | 68.6 Million | 63.53 Million | 63.53 Million | 61.14 Million | 61.29 Million |
Deferred Revenue | 2.34 Million | 2.34 Million | - | - | - | - |
Other Current Liabilities | 5.11 Million | 7.46 Million | 5.5 Million | 5.5 Million | 7.89 Million | 5.16 Million |
Total Non Current Liabilities | 69.6 Million | 69.6 Million | 68.82 Million | 68.82 Million | 68.82 Million | 72.87 Million |
Long-Term Debt | 62.76 Million | 62.76 Million | 68.21 Million | 68.21 Million | 68.21 Million | 72.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.83 Million | 6.83 Million | 606 Thousand | 606 Thousand | 606 Thousand | 547 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.78 Million | 75.78 Million | 72.91 Million | 72.91 Million | 72.91 Million | 73.31 Million |
Stock Holders Equity | 75.78 Million | 75.78 Million | 72.91 Million | 72.91 Million | 72.91 Million | 73.31 Million |
Common Stock | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million | 10.92 Million |
Retained Earnings | 31.64 Million | 31.64 Million | 29.39 Million | 29.39 Million | 29.39 Million | 30 Million |
Accumulated other comprehensive income | 884 Thousand | 884 Thousand | 264 Thousand | 264 Thousand | 264 Thousand | 58.99 Thousand |
Common Stock Equity | 75.78 Million | 75.78 Million | 72.91 Million | 72.91 Million | 72.91 Million | 73.31 Million |
Capital Lease Obligation | 8.39 Million | 8.39 Million | 3.52 Million | 3.52 Million | 3.52 Million | 4.4 Million |
Total Investments | - | - | 281 Thousand | 281 Thousand | 281 Thousand | 126.56 Million |
Total Debt | 131.37 Million | 131.37 Million | 131.75 Million | 131.75 Million | 129.35 Million | 133.62 Million |
Net Debt | 129.28 Million | 129.28 Million | 127.47 Million | 127.47 Million | 125.08 Million | 127.29 Million |
MFMI
O3P
ROCK
KGGNF
6757
BASF