USD 4.45
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 243.43 Million | 274.05 Million | 360.31 Million | 439.84 Million | 280.04 Million | 118.39 Million |
Total Current Assets | 125.18 Million | 142.85 Million | 235.51 Million | 329.24 Million | 266.77 Million | 109.54 Million |
Cash And Short Term Investments | 41.18 Million | 65.58 Million | 66.76 Million | 91.89 Million | 146.72 Million | 27.84 Million |
Cash and Cash Equivalents | 41.18 Million | 65.43 Million | 66.23 Million | 91.69 Million | 146.72 Million | 27.46 Million |
Short Term Investments | 152 Thousand | 146 Thousand | 532 Thousand | 205 Thousand | - | 382.69 Thousand |
Net Receivables | 6.98 Million | 5.43 Million | 5.35 Million | 5.81 Million | 5.76 Million | 5.36 Million |
Inventory | 73.39 Million | 68.15 Million | 159.89 Million | 227.87 Million | 112.88 Million | 75.85 Million |
Other Current Assets | 3.61 Million | 247 Thousand | 247 Thousand | 3.67 Million | 30 Thousand | 29.85 Thousand |
Total Non-Current Assets | 118.25 Million | 131.2 Million | 124.79 Million | 110.59 Million | 13.26 Million | 8.85 Million |
Net PPE | 24.69 Million | 17.21 Million | 24.64 Million | 15.49 Million | 2.6 Million | 1.56 Million |
Good Will And Intangible Assets | 84.24 Million | 88.15 Million | 92.07 Million | 95.09 Million | 8.27 Million | 5.81 Million |
Good Will | 46.31 Million | 46.31 Million | 46.31 Million | 45.92 Million | - | - |
Intangible Assets | 37.93 Million | 41.84 Million | 45.76 Million | 49.17 Million | 8.27 Million | 5.81 Million |
Long-Term Investments | -37.93 Million | -25.83 Million | -8.07 Million | - | -2.38 Million | -1.47 Million |
Tax Assets | 9.31 Million | 25.83 Million | 8.07 Million | 13.27 Million | 2.38 Million | 1.47 Million |
Other Non Current Assets | 37.93 Million | 25.83 Million | 8.07 Million | -13.27 Million | 2.38 Million | 1.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 119.82 Million | 106.34 Million | 187.67 Million | 259.11 Million | 116.01 Million | 67.41 Million |
Total Current Liabilities | 103.92 Million | 97.67 Million | 137.55 Million | 161.73 Million | 114.99 Million | 65.37 Million |
Account Payables | 47.17 Million | 40.92 Million | 59.64 Million | 65.35 Million | 35.91 Million | 32.39 Million |
Tax Payables | 1.35 Million | - | - | - | 5.45 Million | 3.31 Million |
Short Term Debt | 7.55 Million | 7.53 Million | 7.67 Million | 4.23 Million | 1.98 Million | 556.7 Thousand |
Deferred Revenue | 17.16 Million | 13.15 Million | 13.77 Million | 11.77 Million | 19.33 Million | 7.73 Million |
Other Current Liabilities | 32.03 Million | 36.06 Million | 56.46 Million | 80.37 Million | 57.76 Million | 24.69 Million |
Total Non Current Liabilities | 15.89 Million | 8.66 Million | 50.12 Million | 97.37 Million | 1.02 Million | 2.03 Million |
Long-Term Debt | 15.48 Million | 8.2 Million | 49.86 Million | 88.12 Million | 453 Thousand | 692.29 Thousand |
Deferred Revenue Non Current | - | - | - | 86 Thousand | 372 Thousand | 1.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 415.99 Thousand | 462 Thousand | 261 Thousand | 5.42 Million | -1.55 Million | -1.69 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.97 Million |
Stock Holders Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.97 Million |
Common Stock | 270.01 Million | 291.01 Million | 301.08 Million | 299.18 Million | 269.03 Million | 167.82 Million |
Retained Earnings | -202.18 Million | -62.91 Million | -37.05 Million | -2.28 Million | 25.45 Million | 13.43 Million |
Accumulated other comprehensive income | 55.77 Million | -60.38 Million | -91.38 Million | -116.16 Million | -130.46 Million | -130.27 Million |
Common Stock Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.97 Million |
Capital Lease Obligation | 15.48 Million | 15.73 Million | 22.66 Million | 13.66 Million | 2.44 Million | 692.29 Thousand |
Total Investments | 152 Thousand | 146 Thousand | 532 Thousand | 205 Thousand | -2.38 Million | 382.69 Thousand |
Total Debt | 23.03 Million | 15.73 Million | 57.53 Million | 92.35 Million | 2.44 Million | 692.29 Thousand |
Net Debt | -18.14 Million | -49.7 Million | -8.69 Million | 668 Thousand | -144.28 Million | -26.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 243.43 Million | 243.43 Million | 243.43 Million | 298.29 Million | 298.29 Million | 274.05 Million |
Total Current Assets | 125.18 Million | 125.18 Million | 125.18 Million | 161.71 Million | 161.71 Million | 142.85 Million |
Cash And Short Term Investments | 41.18 Million | 41.18 Million | 41.33 Million | 83.31 Million | 83.31 Million | 65.58 Million |
Cash and Cash Equivalents | 41.18 Million | 41.18 Million | 41.18 Million | 83.31 Million | 83.31 Million | 65.43 Million |
Short Term Investments | - | 152 Thousand | 152 Thousand | - | - | 146 Thousand |
Net Receivables | 6.98 Million | 6.98 Million | 3.46 Million | 6.85 Million | 6.85 Million | 5.43 Million |
Inventory | 73.39 Million | 73.39 Million | 73.39 Million | 68.28 Million | 68.28 Million | 68.15 Million |
Other Current Assets | 3.61 Million | 3.61 Million | 3.76 Million | 3.26 Million | 3.26 Million | 247 Thousand |
Total Non-Current Assets | 118.25 Million | 118.25 Million | 118.25 Million | 136.58 Million | 136.58 Million | 131.2 Million |
Net PPE | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 24.69 Million | 17.21 Million |
Good Will And Intangible Assets | 46.31 Million | 84.24 Million | 84.24 Million | 85.95 Million | 85.95 Million | 88.15 Million |
Good Will | 46.31 Million | 46.31 Million | 46.31 Million | - | - | 46.31 Million |
Intangible Assets | - | 37.93 Million | 37.93 Million | 85.95 Million | 85.95 Million | 41.84 Million |
Long-Term Investments | - | -37.93 Million | - | -25.93 Million | - | -25.83 Million |
Tax Assets | 9.31 Million | 9.31 Million | - | 25.93 Million | - | 25.83 Million |
Other Non Current Assets | 37.93 Million | 37.93 Million | 9.31 Million | 25.93 Million | 25.93 Million | 25.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 119.82 Million | 119.82 Million | 119.82 Million | 137.27 Million | 137.27 Million | 106.34 Million |
Total Current Liabilities | 103.92 Million | 103.92 Million | 103.92 Million | 120.52 Million | 120.52 Million | 97.67 Million |
Account Payables | 47.17 Million | 47.17 Million | 47.17 Million | 84.78 Million | 84.78 Million | 40.92 Million |
Tax Payables | 1.35 Million | 1.35 Million | - | - | - | - |
Short Term Debt | 7.55 Million | 7.55 Million | - | 5.81 Million | - | 7.53 Million |
Deferred Revenue | 17.16 Million | 17.16 Million | - | 22.99 Million | - | 13.15 Million |
Other Current Liabilities | 32.03 Million | 32.03 Million | 56.75 Million | 6.93 Million | 35.74 Million | 36.06 Million |
Total Non Current Liabilities | 15.89 Million | 15.89 Million | 15.89 Million | 16.74 Million | 16.74 Million | 8.66 Million |
Long-Term Debt | - | 15.48 Million | - | 16.23 Million | 16.23 Million | 8.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.89 Million | 415.99 Thousand | 15.89 Million | 511.99 Thousand | 512 Thousand | 462 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 123.6 Million | 123.6 Million | 123.6 Million | 161.02 Million | 161.02 Million | 167.71 Million |
Stock Holders Equity | 123.6 Million | 123.6 Million | 123.6 Million | 161.02 Million | 161.02 Million | 167.71 Million |
Common Stock | 270.01 Million | 270.01 Million | 270.01 Million | 274.72 Million | 274.72 Million | 291.01 Million |
Retained Earnings | -202.18 Million | -202.18 Million | -70.36 Million | -186.04 Million | -54.23 Million | -62.91 Million |
Accumulated other comprehensive income | 55.77 Million | 55.77 Million | -76.03 Million | 72.34 Million | -59.47 Million | -60.38 Million |
Common Stock Equity | 123.6 Million | 123.6 Million | 123.6 Million | 161.02 Million | 161.02 Million | 167.71 Million |
Capital Lease Obligation | 15.48 Million | 15.48 Million | 23.03 Million | 16.23 Million | 22.05 Million | 15.73 Million |
Total Investments | - | 152 Thousand | 152 Thousand | -25.93 Million | - | 146 Thousand |
Total Debt | 23.03 Million | 23.03 Million | - | 22.05 Million | 16.23 Million | 15.73 Million |
Net Debt | -18.14 Million | -18.14 Million | -41.18 Million | -61.25 Million | -67.07 Million | -49.7 Million |
6757
BASF
CRMT
ADD
INP
ASALCBR