ILA 642.0
(1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.45 Million | 57.01 Million | 64.17 Million | 64.82 Million | 74.95 Million | 90.28 Million |
Total Current Assets | 9.05 Million | 18.02 Million | 34 Million | 51.46 Million | 40.71 Million | 62.51 Million |
Cash And Short Term Investments | 8.64 Million | 16.37 Million | 33.46 Million | 49.94 Million | 39.95 Million | 43.44 Million |
Cash and Cash Equivalents | 5.27 Million | 13.39 Million | 33.46 Million | 29.98 Million | 35.34 Million | 43.05 Million |
Short Term Investments | 250 Thousand | 2.98 Million | 245 Thousand | 19.96 Million | 4.6 Million | 387 Thousand |
Net Receivables | - | - | - | - | 2000.00 | 56 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 340 Thousand | 3.38 Million | 291.99 Thousand | 20.31 Million | 760 Thousand | 19.01 Million |
Total Non-Current Assets | 24.39 Million | 38.98 Million | 30.16 Million | 13.36 Million | 34.23 Million | 27.76 Million |
Net PPE | 4.26 Million | 3.33 Million | 3.25 Million | 3.16 Million | 714 Thousand | 304 Thousand |
Good Will And Intangible Assets | 686 Thousand | 686 Thousand | 149 Thousand | 149 Thousand | 3.91 Million | 3.91 Million |
Good Will | - | - | 112 Thousand | 112 Thousand | 3.87 Million | 3.87 Million |
Intangible Assets | 686 Thousand | 686 Thousand | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand |
Long-Term Investments | 19.37 Million | 31.88 Million | 25.81 Million | -9.9 Million | 24 Million | 18.61 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 69 Thousand | 3.07 Million | -29.22 Million | 19.96 Million | 5.6 Million | 4.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.15 Million | 3.31 Million | 2.75 Million | 4.72 Million | 6.8 Million | 12.48 Million |
Total Current Liabilities | 2.31 Million | 2.53 Million | 2.21 Million | 2.56 Million | 3.57 Million | 5.02 Million |
Account Payables | 235 Thousand | 301 Thousand | 146 Thousand | 580 Thousand | 221 Thousand | 1.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 527 Thousand | 443 Thousand | 459 Thousand | 450 Thousand | - |
Deferred Revenue | - | - | -443 Thousand | - | - | - |
Other Current Liabilities | 2.08 Million | 1.7 Million | 2.06 Million | 1.52 Million | 2.9 Million | 3.63 Million |
Total Non Current Liabilities | 836 Thousand | 783 Thousand | 543 Thousand | 2.16 Million | 3.23 Million | 7.46 Million |
Long-Term Debt | - | - | - | 470 Thousand | -2.22 Million | - |
Deferred Revenue Non Current | - | 783 Thousand | 543 Thousand | 558 Thousand | 2.22 Million | 4.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 836 Thousand | - | - | - | 2.22 Million | 232 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.3 Million | 53.69 Million | 61.41 Million | 60.1 Million | 68.14 Million | 77.79 Million |
Stock Holders Equity | 29.77 Million | 53.16 Million | 60.7 Million | 59.21 Million | 68.86 Million | 82.33 Million |
Common Stock | 11.64 Million | 11.44 Million | 11.4 Million | 11.35 Million | 11.35 Million | 11.35 Million |
Retained Earnings | -242.82 Million | -216.8 Million | -208.95 Million | -209.33 Million | -195.95 Million | -183.36 Million |
Accumulated other comprehensive income | 10.17 Million | 8.06 Million | 7.83 Million | 8.85 Million | 5.28 Million | 6.16 Million |
Common Stock Equity | 29.77 Million | 53.16 Million | 60.7 Million | 59.21 Million | 68.86 Million | 82.33 Million |
Capital Lease Obligation | 91 Thousand | 527 Thousand | 443 Thousand | 929 Thousand | 450 Thousand | - |
Total Investments | 19.62 Million | 34.87 Million | 25.81 Million | 10.05 Million | 28.61 Million | 19 Million |
Total Debt | - | 527 Thousand | 443 Thousand | 929 Thousand | 450 Thousand | - |
Net Debt | -5.27 Million | -12.86 Million | -33.02 Million | -29.05 Million | -34.89 Million | -43.05 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.78 Million | 33.45 Million | 33.45 Million | 93.56 Million | 57.01 Million | 57.01 Million |
Total Current Assets | 14.08 Million | 9.05 Million | 9.05 Million | 93.56 Million | 18.02 Million | 18.02 Million |
Cash And Short Term Investments | 13.42 Million | 8.64 Million | 8.64 Million | 21.01 Million | 16.37 Million | 16.37 Million |
Cash and Cash Equivalents | 1.36 Million | 5.27 Million | 5.27 Million | 8.65 Million | 13.39 Million | 13.39 Million |
Short Term Investments | 12.05 Million | 250 Thousand | 250 Thousand | 12.35 Million | 2.98 Million | 2.98 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 659 Thousand | 3.53 Million | 340 Thousand | 72 Million | 3.38 Million | 3.38 Million |
Total Non-Current Assets | 21.7 Million | 24.39 Million | 24.39 Million | 27.22 Million | 38.98 Million | 38.98 Million |
Net PPE | 4.42 Million | 4.26 Million | 4.26 Million | 4.41 Million | 3.33 Million | 3.33 Million |
Good Will And Intangible Assets | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand | 686 Thousand |
Long-Term Investments | 16.34 Million | 19.37 Million | 19.37 Million | 22.11 Million | 31.88 Million | 31.88 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 251 Thousand | 69 Thousand | 69 Thousand | -27.22 Million | 3.07 Million | 3.07 Million |
Other Assets | - | - | - | -27.22 Million | - | - |
Total Liabilities | 4.4 Million | 2.31 Million | 3.15 Million | 93.56 Million | 3.31 Million | 3.31 Million |
Total Current Liabilities | 3.2 Million | 2.31 Million | 2.31 Million | 2.25 Million | 2.53 Million | 2.53 Million |
Account Payables | 150 Thousand | 235 Thousand | 235 Thousand | 280 Thousand | 301 Thousand | 301 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 527 Thousand | 527 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.05 Million | 2.08 Million | 2.08 Million | 1.97 Million | 1.7 Million | 1.7 Million |
Total Non Current Liabilities | 1.19 Million | - | 836 Thousand | - | 783 Thousand | 783 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 783 Thousand | 783 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | - | 836 Thousand | - | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 31.38 Million | 30.3 Million | 30.3 Million | 37.79 Million | 53.69 Million | 53.69 Million |
Stock Holders Equity | 31.22 Million | 29.77 Million | 29.77 Million | 36.9 Million | 53.16 Million | 53.16 Million |
Common Stock | 11.64 Million | 11.64 Million | 11.64 Million | 11.6 Million | 11.44 Million | 11.44 Million |
Retained Earnings | -241.98 Million | -242.82 Million | -242.82 Million | -235.82 Million | -216.8 Million | -216.8 Million |
Accumulated other comprehensive income | 10.67 Million | 10.17 Million | 10.17 Million | 10.3 Million | 8.06 Million | 8.06 Million |
Common Stock Equity | 31.22 Million | 29.77 Million | 29.77 Million | 36.9 Million | 53.16 Million | 53.16 Million |
Capital Lease Obligation | 846 Thousand | 91 Thousand | 91 Thousand | 271 Thousand | 527 Thousand | 527 Thousand |
Total Investments | 28.4 Million | 19.62 Million | 19.62 Million | 12.35 Million | 34.87 Million | 34.87 Million |
Total Debt | - | - | - | - | 527 Thousand | 527 Thousand |
Net Debt | -1.36 Million | -5.27 Million | -5.27 Million | -8.65 Million | -12.86 Million | -12.86 Million |
FRDN
CASH
1660
THANGAMAYL
RUBFILA
NRSCF