USD 75.09
(-6.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.54 Billion | 7.53 Billion | 6.74 Billion | 6.69 Billion | 6.09 Billion | 6.18 Billion |
Total Current Assets | 189.72 Million | 2.38 Billion | 2.49 Billion | 1.17 Billion | 1.25 Billion | 1.03 Billion |
Cash And Short Term Investments | - | 2.17 Billion | 2.27 Billion | 1.16 Billion | 1.24 Billion | 1.01 Billion |
Cash and Cash Equivalents | - | 375.58 Million | 388.03 Million | 314.01 Million | 427.36 Million | 126.54 Million |
Short Term Investments | - | 1.8 Billion | 1.88 Billion | 847.87 Million | 814.49 Million | 889.94 Million |
Net Receivables | - | 206.67 Million | 228.67 Million | 16.25 Million | 16.62 Million | 20.4 Million |
Inventory | - | -398.86 Million | -406.01 Million | -342.86 Million | -462.28 Million | -185.91 Million |
Other Current Assets | 189.72 Million | 398.86 Million | 406.01 Million | 342.86 Million | 462.28 Million | 185.91 Million |
Total Non-Current Assets | 7.35 Billion | 2.42 Billion | 2.5 Billion | 2.52 Billion | 1.95 Billion | 2.02 Billion |
Net PPE | 244.39 Million | 250.91 Million | 246.08 Million | 258 Million | 247.57 Million | 254.46 Million |
Good Will And Intangible Assets | 326.09 Million | 330.22 Million | 335.19 Million | 342.65 Million | 351.19 Million | 362.31 Million |
Good Will | - | 309.5 Million | 309.5 Million | 309.5 Million | 309.5 Million | 309.5 Million |
Intangible Assets | - | 20.72 Million | 25.69 Million | 33.14 Million | 41.69 Million | 52.81 Million |
Long-Term Investments | 724.88 Million | 1.84 Billion | 1.92 Billion | 1.92 Billion | 1.36 Billion | 1.4 Billion |
Tax Assets | - | - | - | 92.53 Million | 74.72 Million | 54.16 Million |
Other Non Current Assets | 6.06 Billion | -2.42 Billion | -2.5 Billion | -92.53 Million | -74.72 Million | -54.16 Million |
Other Assets | - | 2.72 Billion | 1.74 Billion | 2.99 Billion | 2.87 Billion | 3.12 Billion |
Total Liabilities | 6.7 Billion | 6.88 Billion | 6.1 Billion | 5.81 Billion | 5.24 Billion | 5.33 Billion |
Total Current Liabilities | 377 Million | 13 Million | 5.79 Billion | 579 Thousand | 1.92 Million | 655.43 Million |
Account Payables | - | - | - | 579 Thousand | 1.92 Million | 9.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 377 Million | 13 Million | 4.54 Million | 5.08 Million | 9.18 Million | 646.01 Million |
Deferred Revenue | - | - | - | -4.5 Million | -7.26 Million | - |
Other Current Liabilities | - | -13 Million | 5.79 Billion | -579 Thousand | -1.92 Million | -655.43 Million |
Total Non Current Liabilities | 6.33 Billion | 33.87 Million | 6.1 Billion | 92.83 Million | 98.22 Million | 215.83 Million |
Long-Term Debt | 33.35 Million | 33.87 Million | 36.02 Million | 92.83 Million | 98.22 Million | 215.83 Million |
Deferred Revenue Non Current | - | - | - | 25.46 Million | 41.21 Million | 180.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.29 Billion | -33.87 Million | 6.06 Billion | -92.83 Million | -98.22 Million | -215.83 Million |
Other Liabilities | - | 6.83 Billion | -5.79 Billion | 5.72 Billion | 5.14 Billion | 4.46 Billion |
Total Equity | 839.6 Million | 650.62 Million | 645.14 Million | 871.88 Million | 847.3 Million | 843.95 Million |
Stock Holders Equity | 839.88 Million | 651.63 Million | 645.17 Million | 870.72 Million | 843.7 Million | 839.91 Million |
Common Stock | 248 Thousand | 262 Thousand | 288 Thousand | 317 Thousand | 344 Thousand | 378 Thousand |
Retained Earnings | 354.47 Million | 278.65 Million | 245.39 Million | 259.18 Million | 234.92 Million | 252.81 Million |
Accumulated other comprehensive income | -153.39 Million | -255.44 Million | -213.08 Million | 7.59 Million | 17.54 Million | 6.33 Million |
Common Stock Equity | 839.88 Million | 651.63 Million | 645.17 Million | 870.72 Million | 843.7 Million | 839.91 Million |
Capital Lease Obligation | - | 24.92 Million | 28.1 Million | 5.19 Million | 10.75 Million | 18.53 Million |
Total Investments | 724.88 Million | 3.64 Billion | 3.8 Billion | 2.76 Billion | 2.17 Billion | 2.29 Billion |
Total Debt | 410.35 Million | 46.87 Million | 36.02 Million | 92.83 Million | 98.22 Million | 861.85 Million |
Net Debt | 410.35 Million | -328.7 Million | -352.01 Million | -221.18 Million | -329.14 Million | 735.31 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.54 Billion | 7.53 Billion | 7.43 Billion | 7.92 Billion | 7.53 Billion | 7.53 Billion |
Total Current Assets | 189.72 Million | 330.68 Million | 378.18 Million | 2.54 Billion | 2.2 Billion | 2.38 Billion |
Cash And Short Term Investments | - | 298.92 Million | 347.88 Million | 2.52 Billion | 2.17 Billion | 2.17 Billion |
Cash and Cash Equivalents | - | 298.92 Million | 347.88 Million | 671.63 Million | 375.58 Million | 375.58 Million |
Short Term Investments | - | 1.72 Billion | 1.77 Billion | 1.85 Billion | 1.8 Billion | 1.8 Billion |
Net Receivables | - | 182.93 Million | 197.35 Million | 211.96 Million | 206.67 Million | 206.67 Million |
Inventory | - | -2.05 Billion | -2.15 Billion | -883.59 Million | -582.25 Million | -398.86 Million |
Other Current Assets | 189.72 Million | 330.68 Million | 378.18 Million | 698.71 Million | 398.86 Million | 398.86 Million |
Total Non-Current Assets | 7.35 Billion | 7.19 Billion | 7.05 Billion | 367.51 Million | 369.38 Million | 2.42 Billion |
Net PPE | 244.39 Million | 271.69 Million | 253.15 Million | 267.18 Million | 250.91 Million | 250.91 Million |
Good Will And Intangible Assets | 326.09 Million | 327.01 Million | 328 Million | 329.24 Million | 330.22 Million | 330.22 Million |
Good Will | - | 309.5 Million | 309.5 Million | 309.5 Million | 309.5 Million | 309.5 Million |
Intangible Assets | - | 17.51 Million | 18.5 Million | 19.74 Million | 20.72 Million | 20.72 Million |
Long-Term Investments | 724.88 Million | 53.82 Million | 51.79 Million | 1.88 Billion | 1.84 Billion | 1.84 Billion |
Tax Assets | - | 6.29 Billion | 6.14 Billion | - | - | - |
Other Non Current Assets | 6.06 Billion | 254.85 Million | 283.24 Million | -2.11 Billion | -2.05 Billion | -2.42 Billion |
Other Assets | - | - | - | 5.01 Billion | 4.96 Billion | 2.72 Billion |
Total Liabilities | 6.7 Billion | 6.76 Billion | 6.69 Billion | 33.61 Million | 6.88 Billion | 6.88 Billion |
Total Current Liabilities | 377 Million | 6.15 Billion | 31 Million | 6.55 Billion | 13 Million | 13 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 377 Million | 1.12 Million | 31 Million | 3.14 Million | 13 Million | 13 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 6.15 Billion | - | 6.54 Billion | - | -13 Million |
Total Non Current Liabilities | 6.33 Billion | 607.3 Million | 6.66 Billion | 33.61 Million | 6.87 Billion | 33.87 Million |
Long-Term Debt | 33.35 Million | 33.32 Million | 33.37 Million | 33.61 Million | 33.87 Million | 33.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.29 Billion | 573.97 Million | 6.63 Billion | - | 6.83 Billion | -33.87 Million |
Other Liabilities | - | - | - | -6.55 Billion | - | 6.83 Billion |
Total Equity | 839.6 Million | 765.24 Million | 739.46 Million | 729.28 Million | 650.62 Million | 650.62 Million |
Stock Holders Equity | 839.88 Million | 765.75 Million | 739.88 Million | 729.79 Million | 651.63 Million | 651.63 Million |
Common Stock | 248 Thousand | 251 Thousand | 254 Thousand | 260 Thousand | 262 Thousand | 262 Thousand |
Retained Earnings | 354.47 Million | 343.39 Million | 317.96 Million | 293.46 Million | 278.65 Million | 278.65 Million |
Accumulated other comprehensive income | -153.39 Million | -207.99 Million | -206.57 Million | -188.43 Million | -255.44 Million | -255.44 Million |
Common Stock Equity | 839.88 Million | 765.75 Million | 739.88 Million | 729.79 Million | 651.63 Million | 651.63 Million |
Capital Lease Obligation | - | 25.85 Million | 25.68 Million | 25.5 Million | 24.92 Million | 24.92 Million |
Total Investments | 724.88 Million | 53.82 Million | 51.79 Million | 1.85 Billion | 1.8 Billion | 3.64 Billion |
Total Debt | 410.35 Million | 60.3 Million | 64.37 Million | 33.61 Million | 46.87 Million | 46.87 Million |
Net Debt | 410.35 Million | -238.62 Million | -283.51 Million | -638.01 Million | -328.7 Million | -328.7 Million |
1660
AROC
PEYS
NRSCF
BOLT
FRDN