ILA 5.8
(-9.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.92 Million | 76.38 Million | 81.39 Million | 47.29 Million | 53.56 Million | 56.23 Million |
Total Current Assets | 47.18 Million | 52 Million | 57.4 Million | 22.88 Million | 28.21 Million | 31.97 Million |
Cash And Short Term Investments | 42.99 Million | 51.08 Million | 57.13 Million | 22.58 Million | 27.48 Million | 30.15 Million |
Cash and Cash Equivalents | 4.25 Million | 10.58 Million | 12.99 Million | 16.83 Million | 5.29 Million | 3.4 Million |
Short Term Investments | 38.73 Million | 40.49 Million | 44.14 Million | 5.75 Million | 22.19 Million | 26.74 Million |
Net Receivables | 708 Thousand | 721 Thousand | 142 Thousand | 141 Thousand | 613 Thousand | 1.33 Million |
Inventory | 1.95 Million | 197.08 Thousand | 126.73 Thousand | 151.7 Thousand | 107.27 Thousand | - |
Other Current Assets | 1.52 Million | 919.00 | 269.00 | 293.00 | 721.00 | 488 Thousand |
Total Non-Current Assets | 16.74 Million | 24.38 Million | 23.98 Million | 24.41 Million | 25.35 Million | 24.25 Million |
Net PPE | 1.88 Million | 2.49 Million | 2.28 Million | 2.69 Million | 3.46 Million | 2.22 Million |
Good Will And Intangible Assets | 14.85 Million | 21.88 Million | 21.7 Million | 21.71 Million | 21.89 Million | 21.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.85 Million | 21.88 Million | 21.7 Million | 21.71 Million | 21.89 Million | 21.97 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 56 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.7 Million | 25.54 Million | 13.3 Million | 25.26 Million | 20.18 Million | 14.91 Million |
Total Current Liabilities | 30.85 Million | 10.67 Million | 9.71 Million | 10.64 Million | 11.96 Million | 6.75 Million |
Account Payables | 10.86 Million | 6.96 Million | 5.56 Million | 5.91 Million | 7.79 Million | 4.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.67 Million | 1.96 Million | 2.92 Million | 3.28 Million | 2.89 Million | 895 Thousand |
Deferred Revenue | 12.95 Million | - | - | - | 1.27 Million | 1.34 Million |
Other Current Liabilities | 3.35 Million | 1.74 Million | 1.22 Million | 1.44 Million | 7000.00 | 14 Thousand |
Total Non Current Liabilities | 19.85 Million | 14.86 Million | 3.58 Million | 14.61 Million | 8.21 Million | 8.16 Million |
Long-Term Debt | 7.91 Million | 10.35 Million | 1.72 Million | 4.4 Million | 7.56 Million | 7.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.93 Million | 4.5 Million | 1.85 Million | 10.21 Million | 658 Thousand | 323 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.22 Million | 50.84 Million | 68.08 Million | 22.03 Million | 33.38 Million | 41.32 Million |
Stock Holders Equity | 13.22 Million | 50.84 Million | 68.08 Million | 22.03 Million | 33.38 Million | 41.32 Million |
Common Stock | 31.35 Million | 27.1 Million | 21.06 Million | 9.87 Million | 4.69 Million | 3.11 Million |
Retained Earnings | -390.6 Million | -329.99 Million | -305.04 Million | -277.98 Million | -247.96 Million | -222.52 Million |
Accumulated other comprehensive income | 15.58 Million | 13.34 Million | 11.74 Million | 10.9 Million | 10.71 Million | 10.53 Million |
Common Stock Equity | 13.22 Million | 50.84 Million | 68.08 Million | 22.03 Million | 33.38 Million | 41.32 Million |
Capital Lease Obligation | 1.81 Million | 2.15 Million | 1.89 Million | 1.85 Million | 1.96 Million | - |
Total Investments | 38.73 Million | 40.49 Million | 44.14 Million | 5.75 Million | 22.19 Million | 26.74 Million |
Total Debt | 11.59 Million | 12.32 Million | 4.65 Million | 7.68 Million | 10.45 Million | 8.73 Million |
Net Debt | 7.33 Million | 1.73 Million | -8.33 Million | -9.14 Million | 5.15 Million | 5.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 64.59 Million | 51.6 Million | 63.92 Million | 63.92 Million | 52.85 Million | 58.93 Million |
Total Current Assets | 49.11 Million | 35.69 Million | 47.18 Million | 47.18 Million | 28.8 Million | 34.69 Million |
Cash And Short Term Investments | 40.06 Million | 28.17 Million | 42.99 Million | 42.99 Million | 25.96 Million | 32.81 Million |
Cash and Cash Equivalents | 9.62 Million | 5.99 Million | 4.25 Million | 4.25 Million | 7.72 Million | 10.1 Million |
Short Term Investments | 30.43 Million | 22.18 Million | 38.73 Million | 38.73 Million | 18.24 Million | 22.71 Million |
Net Receivables | 3.83 Million | 3.33 Million | 708 Thousand | 708 Thousand | 315 Thousand | 128 Thousand |
Inventory | 3.63 Million | 2.88 Million | 1.95 Million | 1.95 Million | 1.35 Million | 1.74 Million |
Other Current Assets | 1.58 Million | 1.29 Million | 1.52 Million | 1.52 Million | 1.17 Million | 1877.00 |
Total Non-Current Assets | 15.48 Million | 15.9 Million | 16.74 Million | 16.74 Million | 24.05 Million | 24.24 Million |
Net PPE | 1.79 Million | 1.71 Million | 1.88 Million | 1.88 Million | 2.02 Million | 2.23 Million |
Good Will And Intangible Assets | 13.69 Million | 14.19 Million | 14.85 Million | 14.85 Million | 22.02 Million | 22.01 Million |
Good Will | - | - | - | - | - | 21.99 Million |
Intangible Assets | 13.69 Million | 14.19 Million | 14.85 Million | 14.85 Million | 22.02 Million | 22.01 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.61 Million | 38.54 Million | 50.7 Million | 50.7 Million | 39.72 Million | 37.88 Million |
Total Current Liabilities | 30.51 Million | 31.37 Million | 30.85 Million | 30.85 Million | 14.72 Million | 12.44 Million |
Account Payables | 6.26 Million | 8.25 Million | 10.86 Million | 10.86 Million | 8.43 Million | 6.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.15 Million | 4.14 Million | 3.67 Million | 3.67 Million | 3.6 Million | 3.45 Million |
Deferred Revenue | 5.47 Million | 9.02 Million | 12.95 Million | 12.95 Million | - | - |
Other Current Liabilities | 7.61 Million | 9.94 Million | 3.35 Million | 3.35 Million | 2.68 Million | 2.26 Million |
Total Non Current Liabilities | 20.09 Million | 7.16 Million | 19.85 Million | 19.85 Million | 24.99 Million | 25.43 Million |
Long-Term Debt | 20.09 Million | 7.16 Million | 7.91 Million | 7.91 Million | 9.7 Million | 10.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 11.93 Million | 11.93 Million | 15.28 Million | 15.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.98 Million | 13.06 Million | 13.22 Million | 13.22 Million | 13.13 Million | 21.05 Million |
Stock Holders Equity | 13.98 Million | 13.06 Million | 13.22 Million | 13.22 Million | 13.13 Million | 21.05 Million |
Common Stock | 34.41 Million | 31.35 Million | 31.35 Million | 31.35 Million | 28.33 Million | 27.1 Million |
Retained Earnings | -390.81 Million | -391.3 Million | -390.6 Million | -390.6 Million | -376.72 Million | -360.69 Million |
Accumulated other comprehensive income | 16.55 Million | 16.11 Million | 15.58 Million | 15.58 Million | 14.65 Million | 14.2 Million |
Common Stock Equity | 13.98 Million | 13.06 Million | 13.22 Million | 13.22 Million | 13.13 Million | 21.05 Million |
Capital Lease Obligation | 1.8 Million | 1.69 Million | 1.81 Million | 1.81 Million | 1.77 Million | 1.96 Million |
Total Investments | 30.43 Million | 22.18 Million | 38.73 Million | 38.73 Million | 18.24 Million | 22.71 Million |
Total Debt | 31.25 Million | 11.31 Million | 11.59 Million | 11.59 Million | 13.31 Million | 13.53 Million |
Net Debt | 21.63 Million | 5.32 Million | 7.33 Million | 7.33 Million | 5.58 Million | 3.43 Million |
IMCR
3025
LEV
ANLT
GMN
002880