AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.85 Million | 11.38 Million | 16.02 Million | 29.09 Million | 28.17 Million | 22.48 Million |
Total Current Assets | 1.09 Million | 1.5 Million | 773.99 Thousand | 914.11 Thousand | 1.95 Million | 114.57 Thousand |
Cash And Short Term Investments | 865.5 Thousand | 1.3 Million | 660.52 Thousand | 780.28 Thousand | 1.83 Million | 54.07 Thousand |
Cash and Cash Equivalents | 865.5 Thousand | 1.3 Million | 660.52 Thousand | 780.28 Thousand | 1.83 Million | 54.07 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.12 Thousand | 124.29 Thousand | 38.47 Thousand | 58.83 Thousand | 118.13 Thousand | 60.5 Thousand |
Inventory | -229.12 Thousand | - | - | - | - | -60.5 Thousand |
Other Current Assets | 229.12 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | - | 60.5 Thousand |
Total Non-Current Assets | 14.76 Million | 9.87 Million | 15.24 Million | 28.18 Million | 26.21 Million | 22.33 Million |
Net PPE | 14.7 Million | 61.79 Thousand | 64.11 Thousand | 204.31 Thousand | 411.62 Thousand | 16.28 Million |
Good Will And Intangible Assets | - | - | 12 Million | 12.05 Million | 11.99 Million | 5.99 Million |
Good Will | - | - | 6 Million | 6.02 Million | 5.99 Million | 5.99 Million |
Intangible Assets | - | - | 6 Million | 6.02 Million | 5.99 Million | 5.99 Million |
Long-Term Investments | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand |
Tax Assets | - | - | -6 Million | -6.02 Million | -5.99 Million | - |
Other Non Current Assets | - | 9.76 Million | 9.13 Million | 21.9 Million | 19.75 Million | -22.33 Million |
Other Assets | - | -0.00 | - | 0.00 | 0.00 | 35.54 Thousand |
Total Liabilities | 183.55 Thousand | 263.89 Thousand | 325.42 Thousand | 1.35 Million | 2.73 Million | 2.18 Million |
Total Current Liabilities | 183.55 Thousand | 263.89 Thousand | 325.42 Thousand | 1.35 Million | 2.69 Million | 1.73 Million |
Account Payables | 179.53 Thousand | 243.44 Thousand | 297.42 Thousand | 476.78 Thousand | 419.49 Thousand | 364.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 44.22 Thousand | 85.32 Thousand | 250 Thousand |
Deferred Revenue | - | - | - | - | - | -250 Thousand |
Other Current Liabilities | 4017.00 | 20.45 Thousand | 28 Thousand | 837.87 Thousand | 2.18 Million | 1.37 Million |
Total Non Current Liabilities | - | -1.00 | - | - | 44.22 Thousand | 450 Thousand |
Long-Term Debt | - | - | - | - | 44.22 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | 450 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 15.67 Million | 11.11 Million | 15.69 Million | 27.74 Million | 25.43 Million | 20.29 Million |
Stock Holders Equity | 15.66 Million | 11.11 Million | 15.69 Million | 27.74 Million | 25.43 Million | 20.29 Million |
Common Stock | 64.58 Million | 51.66 Million | 47.1 Million | 40.95 Million | 36.48 Million | 31.79 Million |
Retained Earnings | -45.6 Million | -41.65 Million | -31.44 Million | -13.37 Million | -11.97 Million | -10.4 Million |
Accumulated other comprehensive income | -3.3 Million | 1.1 Million | 38 Thousand | 155.92 Thousand | 924.04 Thousand | 697.22 Thousand |
Common Stock Equity | 15.66 Million | 11.11 Million | 15.69 Million | 27.74 Million | 25.43 Million | 20.29 Million |
Capital Lease Obligation | - | - | - | 44.22 Thousand | 44.22 Thousand | - |
Total Investments | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand |
Total Debt | - | - | - | 44.22 Thousand | 129.55 Thousand | 250 Thousand |
Net Debt | -865.5 Thousand | -1.3 Million | -660.52 Thousand | -736.06 Thousand | -1.7 Million | 195.93 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.85 Million | 15.75 Million | 11.38 Million | 11.38 Million | 10.71 Million | 16.02 Million |
Total Current Assets | 1.09 Million | 779.22 Thousand | 1.5 Million | 1.5 Million | 2.98 Million | 773.99 Thousand |
Cash And Short Term Investments | 865.5 Thousand | 753.93 Thousand | 1.3 Million | 1.3 Million | 2.76 Million | 660.52 Thousand |
Cash and Cash Equivalents | 865.5 Thousand | 753.93 Thousand | 1.3 Million | 1.3 Million | 2.76 Million | 660.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.12 Thousand | 25.29 Thousand | 124.29 Thousand | 124.29 Thousand | 38.47 Thousand | 38.47 Thousand |
Inventory | -229.12 Thousand | -25.29 | - | - | - | - |
Other Current Assets | 229.12 Thousand | 25.29 Thousand | 75 Thousand | 75 Thousand | 180 Thousand | 75 Thousand |
Total Non-Current Assets | 14.76 Million | 14.97 Million | 9.87 Million | 9.87 Million | 7.72 Million | 15.24 Million |
Net PPE | 14.7 Million | 14.92 Million | 61.79 Thousand | 61.79 Thousand | 35.12 Thousand | 64.11 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 12 Million |
Good Will | - | - | - | - | - | 6 Million |
Intangible Assets | - | - | - | - | - | 6 Million |
Long-Term Investments | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand |
Tax Assets | - | - | - | - | - | -6 Million |
Other Non Current Assets | - | - | 9.76 Million | 9.76 Million | 7.64 Million | 9.13 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 183.55 Thousand | 133.46 Thousand | 263.89 Thousand | 263.89 Thousand | 2.13 Million | 325.42 Thousand |
Total Current Liabilities | 183.55 Thousand | 133.46 Thousand | 263.89 Thousand | 263.89 Thousand | 2.13 Million | 325.42 Thousand |
Account Payables | 179.53 Thousand | 133.46 Thousand | 243.44 Thousand | 263.89 Thousand | 135.54 Thousand | 297.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4017.00 | - | 20.45 Thousand | - | 1.99 Million | 28 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.67 Million | 15.62 Million | 11.11 Million | 11.11 Million | 8.58 Million | 15.69 Million |
Stock Holders Equity | 15.66 Million | 15.64 Million | 11.11 Million | 11.11 Million | 8.58 Million | 15.69 Million |
Common Stock | 64.58 Million | 61.61 Million | 51.66 Million | 51.66 Million | 49.1 Million | 47.1 Million |
Retained Earnings | -45.6 Million | -42.84 Million | -41.65 Million | -41.65 Million | -41.03 Million | -31.44 Million |
Accumulated other comprehensive income | -3.3 Million | -3.12 Million | 1.1 Million | 1.1 Million | 509.67 Thousand | 38 Thousand |
Common Stock Equity | 15.66 Million | 15.64 Million | 11.11 Million | 11.11 Million | 8.58 Million | 15.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand | 50.55 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -865.5 Thousand | -753.93 Thousand | -1.3 Million | -1.3 Million | -2.76 Million | -660.52 Thousand |
002880
BLRX
IMCR
ELCRE
GRCAF
ANLT