ILA 32.4
(3.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.71 Million | 58.13 Million | 39.11 Million | 3.34 Million | 2.8 Million | 3.07 Million |
Total Current Assets | 44.24 Million | 42.65 Million | 24.98 Million | 708 Thousand | 23 Thousand | 56 Thousand |
Cash And Short Term Investments | 1.79 Million | 3.35 Million | 763 Thousand | 589 Thousand | 4000.00 | 12 Thousand |
Cash and Cash Equivalents | 1.79 Million | 3.35 Million | 763 Thousand | 589 Thousand | 4000.00 | 12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.68 Million | 16.29 Million | 12.34 Million | - | - | - |
Inventory | 14.27 Million | 14.93 Million | 10.08 Million | - | - | - |
Other Current Assets | 7.5 Million | 8.06 Million | 1.79 Million | 119 Thousand | 19 Thousand | 44 Thousand |
Total Non-Current Assets | 31.46 Million | 15.48 Million | 14.13 Million | 2.63 Million | 2.78 Million | 3.01 Million |
Net PPE | 16.49 Million | 4.26 Million | 4.27 Million | 51 Thousand | 2000.00 | 2000.00 |
Good Will And Intangible Assets | 6.78 Million | 4.85 Million | 2.55 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.78 Million | 4.85 Million | 2.55 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.18 Million | 6.35 Million | 7.3 Million | 2.58 Million | 2.78 Million | 3.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.43 Million | 37.31 Million | 26.36 Million | 5.47 Million | 4.13 Million | 3.42 Million |
Total Current Liabilities | 33.59 Million | 31.78 Million | 21.81 Million | 5.44 Million | 4.13 Million | 2.02 Million |
Account Payables | 6.32 Million | 7.53 Million | 7.9 Million | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.34 Million | 17.69 Million | 9.75 Million | 2.69 Million | 2.01 Million | 300 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.92 Million | 6.55 Million | 4.16 Million | 2.75 Million | 2.12 Million | 1.72 Million |
Total Non Current Liabilities | 15.84 Million | 5.52 Million | 4.54 Million | 30 Thousand | - | 1.4 Million |
Long-Term Debt | 15.84 Million | 5.41 Million | 3.99 Million | 30 Thousand | - | 1.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 112 Thousand | 549 Thousand | - | - | -1.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.28 Million | 20.81 Million | 12.75 Million | -2.13 Million | -1.32 Million | -355 Thousand |
Stock Holders Equity | 23.98 Million | 20.81 Million | 12.75 Million | -2.13 Million | -1.32 Million | -355 Thousand |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -775 Thousand | -3.8 Million | 6.25 Million | -84.1 Million | -82.89 Million | -81.52 Million |
Accumulated other comprehensive income | -3.16 Million | -3.3 Million | -7.35 Million | 3.78 Million | 3.4 Million | 3 Million |
Common Stock Equity | 23.98 Million | 20.81 Million | 12.75 Million | -2.13 Million | -1.32 Million | -355 Thousand |
Capital Lease Obligation | 10.98 Million | 2.21 Million | 2.02 Million | 51 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 37.18 Million | 23.1 Million | 13.75 Million | 2.72 Million | 2.01 Million | 1.7 Million |
Net Debt | 35.39 Million | 19.74 Million | 12.99 Million | 2.13 Million | 2 Million | 1.68 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 75.71 Million | 75.71 Million | 76.14 Million | 58.13 Million | 58.13 Million | 62 Thousand |
Total Current Assets | 44.24 Million | 44.24 Million | 46.57 Million | 42.65 Million | 42.65 Million | 62 Thousand |
Cash And Short Term Investments | 1.79 Million | 1.79 Million | 2.62 Million | 3.35 Million | 3.35 Million | 12 Thousand |
Cash and Cash Equivalents | 1.79 Million | 1.79 Million | 2.62 Million | 3.35 Million | 3.35 Million | 12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.68 Million | 20.68 Million | 20.06 Million | 16.29 Million | 16.29 Million | - |
Inventory | 14.27 Million | 14.27 Million | 15.34 Million | 14.93 Million | 14.93 Million | - |
Other Current Assets | 7.5 Million | 7.5 Million | 8.53 Million | 8.06 Million | 8.06 Million | 50 Thousand |
Total Non-Current Assets | 31.46 Million | 31.46 Million | 29.56 Million | 15.48 Million | 15.48 Million | - |
Net PPE | 16.49 Million | 16.49 Million | 17.33 Million | 4.26 Million | 4.26 Million | - |
Good Will And Intangible Assets | 6.78 Million | 6.78 Million | 5.49 Million | 4.85 Million | 4.85 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.78 Million | 6.78 Million | 5.49 Million | 4.85 Million | 4.85 Million | - |
Long-Term Investments | - | - | 5.72 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.18 Million | 8.18 Million | 1 Million | 6.35 Million | 6.35 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.43 Million | 49.43 Million | 53.07 Million | 37.31 Million | 37.31 Million | 1.51 Million |
Total Current Liabilities | 33.59 Million | 33.59 Million | 35.74 Million | 31.78 Million | 31.78 Million | 1.51 Million |
Account Payables | 6.32 Million | 6.32 Million | 6.67 Million | 7.53 Million | 7.53 Million | 1.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.34 Million | 21.34 Million | 20.96 Million | 17.69 Million | 17.69 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.92 Million | 5.92 Million | 8.1 Million | 6.55 Million | 6.55 Million | - |
Total Non Current Liabilities | 15.84 Million | 15.84 Million | 17.32 Million | 5.52 Million | 5.52 Million | - |
Long-Term Debt | 15.84 Million | 15.84 Million | 17.32 Million | 5.41 Million | 5.41 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 112 Thousand | 112 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.28 Million | 26.28 Million | 23.06 Million | 20.81 Million | 20.81 Million | -1.45 Million |
Stock Holders Equity | 23.98 Million | 23.98 Million | 23.05 Million | 20.81 Million | 20.81 Million | -1.45 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -775 Thousand | -775 Thousand | -1.62 Million | -3.8 Million | -3.8 Million | -87.86 Million |
Accumulated other comprehensive income | -3.16 Million | -3.16 Million | -3.23 Million | -3.3 Million | -3.3 Million | 3.87 Million |
Common Stock Equity | 23.98 Million | 23.98 Million | 23.05 Million | 20.81 Million | 20.81 Million | -1.45 Million |
Capital Lease Obligation | 10.98 Million | 10.98 Million | 11.78 Million | 2.21 Million | 2.21 Million | - |
Total Investments | - | - | 5.72 Million | - | - | - |
Total Debt | 37.18 Million | 37.18 Million | 38.29 Million | 23.1 Million | 23.1 Million | - |
Net Debt | 35.39 Million | 35.39 Million | 35.66 Million | 19.74 Million | 19.74 Million | -12 Thousand |
AXIC-A
ANGVF
CTARAF
YAANENT
0VGI
DHABRIYA