SEK 1.26
(-5.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.49 Million | 61.25 Million | 58.77 Million | 55.74 Million | 68.97 Million | 38.44 Million |
Total Current Assets | 17.49 Million | 18.52 Million | 15.14 Million | 14.37 Million | 32.56 Million | 4.01 Million |
Cash And Short Term Investments | 4.3 Million | 6.54 Million | 9.45 Million | 12.03 Million | 30.8 Million | 3.77 Million |
Cash and Cash Equivalents | 4.3 Million | 6.54 Million | 9.45 Million | 12.03 Million | 30.8 Million | 3.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.36 Million | 5.89 Million | 3.1 Million | 964 Thousand | 687 Thousand | 177 Thousand |
Inventory | 8.82 Million | 4.99 Million | 2.58 Million | 1.37 Million | 835 Thousand | 68 Thousand |
Other Current Assets | 1000.00 | 790 Thousand | 656.99 Thousand | 880 Thousand | 339 Thousand | 177 Thousand |
Total Non-Current Assets | 43.99 Million | 42.72 Million | 43.62 Million | 41.37 Million | 36.4 Million | 34.42 Million |
Net PPE | 27 Thousand | 52 Thousand | 93 Thousand | 116 Thousand | 115 Thousand | 76 Thousand |
Good Will And Intangible Assets | 43.96 Million | 42.67 Million | 43.53 Million | 41.25 Million | 36.26 Million | 34.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 43.96 Million | 42.67 Million | 43.53 Million | 41.25 Million | 36.26 Million | 34.34 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 32 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.96 Million | 20.92 Million | 2.47 Million | 2.09 Million | 1.81 Million | 9.34 Million |
Total Current Liabilities | 12.96 Million | 20.92 Million | 2.08 Million | 2.09 Million | 1.81 Million | 9.34 Million |
Account Payables | 1.13 Million | 798 Thousand | 1.25 Million | 1.06 Million | 1.07 Million | 1.42 Million |
Tax Payables | 25 Thousand | 25 Thousand | 35 Thousand | - | - | - |
Short Term Debt | 10.26 Million | 18.75 Million | - | - | - | 7.43 Million |
Deferred Revenue | -1.13 Million | - | - | - | - | 393 Thousand |
Other Current Liabilities | 2.69 Million | 1.36 Million | 830 Thousand | 1.03 Million | 743 Thousand | 94 Thousand |
Total Non Current Liabilities | - | 19.55 Million | 390 Thousand | 321 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 19.55 Million | 390 Thousand | 321 Thousand | - | - |
Other Liabilities | - | -19.55 Million | - | -321 Thousand | - | - |
Total Equity | 48.52 Million | 40.32 Million | 56.29 Million | 53.65 Million | 67.15 Million | 29.09 Million |
Stock Holders Equity | 48.5 Million | 40.3 Million | 56.29 Million | 53.65 Million | 67.15 Million | 29.09 Million |
Common Stock | 4.29 Million | 3.3 Million | 3.3 Million | 3.18 Million | 3.18 Million | 3 Million |
Retained Earnings | -20.81 Million | -17.25 Million | -15.09 Million | -13.51 Million | -12.56 Million | -9.92 Million |
Accumulated other comprehensive income | -130.31 Million | -109.48 Million | -92.21 Million | -77.12 Million | -49.49 Million | 11.3 Million |
Common Stock Equity | 48.5 Million | 40.3 Million | 56.29 Million | 53.65 Million | 67.15 Million | 29.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 32 Thousand | - |
Total Debt | 10.26 Million | 18.75 Million | - | - | - | 7.43 Million |
Net Debt | 5.95 Million | 12.2 Million | -9.45 Million | -12.03 Million | -30.8 Million | 3.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.15 Million | 74.54 Million | 61.49 Million | 61.49 Million | 67.41 Million | 82.43 Million |
Total Current Assets | 28.12 Million | 30.85 Million | 17.49 Million | 17.49 Million | 22.4 Million | 37.47 Million |
Cash And Short Term Investments | 10.02 Million | 467 Thousand | 4.3 Million | 4.3 Million | 6.99 Million | 20.9 Million |
Cash and Cash Equivalents | 10.02 Million | 467 Thousand | 4.3 Million | 4.3 Million | 6.99 Million | 20.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.17 Million | 21.65 Million | 4.36 Million | 4.36 Million | 6.59 Million | 7.72 Million |
Inventory | 8.92 Million | 8.73 Million | 8.82 Million | 8.82 Million | 8.81 Million | 8.84 Million |
Other Current Assets | 9.17 Million | 21.65 Million | 1000.00 | 1000.00 | 6.59 Million | 7.72 Million |
Total Non-Current Assets | 45.02 Million | 43.68 Million | 43.99 Million | 43.99 Million | 45.01 Million | 44.96 Million |
Net PPE | 17 Thousand | 21 Thousand | 27 Thousand | 27 Thousand | 33 Thousand | 38 Thousand |
Good Will And Intangible Assets | 45 Million | 43.66 Million | 43.96 Million | 43.96 Million | 44.98 Million | 44.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45 Million | 43.66 Million | 43.96 Million | 43.96 Million | 44.98 Million | 44.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.51 Million | 8.71 Million | 12.96 Million | 12.96 Million | 12.91 Million | 23.48 Million |
Total Current Liabilities | 8.51 Million | 8.71 Million | 12.96 Million | 12.96 Million | 12.91 Million | 23.48 Million |
Account Payables | 3.54 Million | 3.83 Million | 1.13 Million | 1.13 Million | 2.9 Million | 13.72 Million |
Tax Payables | - | - | 25 Thousand | 25 Thousand | - | - |
Short Term Debt | 4.97 Million | 4.87 Million | 10.26 Million | 10.26 Million | 10.01 Million | 9.76 Million |
Deferred Revenue | -3.54 Million | -3.83 Million | -1.13 Million | -1.13 Million | -2.9 Million | -13.72 Million |
Other Current Liabilities | 3.54 Million | 3.83 Million | 2.69 Million | 2.69 Million | 2.9 Million | 13.72 Million |
Total Non Current Liabilities | - | 1000.00 | - | - | -1000.00 | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.64 Million | 65.82 Million | 48.52 Million | 48.52 Million | 54.5 Million | 58.94 Million |
Stock Holders Equity | 64.61 Million | 65.8 Million | 48.5 Million | 48.5 Million | 54.48 Million | 58.92 Million |
Common Stock | 8.06 Million | 8.06 Million | 4.29 Million | 4.29 Million | 4.29 Million | 4.29 Million |
Retained Earnings | - | - | -20.81 Million | -20.81 Million | - | - |
Accumulated other comprehensive income | -136.9 Million | -134.56 Million | -130.31 Million | -130.31 Million | -124.24 Million | -119.7 Million |
Common Stock Equity | 64.61 Million | 65.8 Million | 48.5 Million | 48.5 Million | 54.48 Million | 58.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.97 Million | 4.87 Million | 10.26 Million | 10.26 Million | 10.01 Million | 9.76 Million |
Net Debt | -5.05 Million | 4.41 Million | 5.95 Million | 5.95 Million | 3.01 Million | -11.13 Million |
ANGVF
CTARAF
ZRO
0VGI
DHABRIYA
BBLS